GOLDSUN BUILDING MATERIALS CO., LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 47,5 TWD | -4,62% |
|
+2,15% | +68,74% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 19.892 | 29.345 | 34.306 | 29.716 | 33.129 | 55.902 | - |
| Bedrijfswaarde 1 | 19.892 | 33.220 | 35.661 | 29.716 | 38.457 | 59.949 | 59.423 |
| K/w-verhouding | - | 13,2 x | 12,1 x | 7,23 x | 9,41 x | 12,9 x | 15,2 x |
| Dividendrendement | - | 6% | 6,17% | - | - | 4,74% | 4,93% |
| Marktkapitalisatie/omzet | 1,05 x | 1,55 x | 1,57 x | 1,4 x | 1,57 x | 2,55 x | 2,49 x |
| Bedrijfswaarde/omzet | 1,05 x | 1,76 x | 1,64 x | 1,4 x | 1,83 x | 2,73 x | 2,65 x |
| Bedrijfswaarde/EBITDA | - | 11,4 x | 9,29 x | 7,29 x | 8,15 x | 11,6 x | 11,1 x |
| Bedrijfswaarde/FCF | - | 14,7 x | 13,5 x | - | 33,8 x | 15,8 x | 18,7 x |
| FCF Yield | - | 6,79% | 7,42% | - | 2,96% | 6,34% | 5,34% |
| Price to Book | - | - | 1,6 x | - | 1,35 x | 2,12 x | 2,04 x |
| Aantal aandelen (in duizenden) | 1.182.182 | 1.173.809 | 1.176.884 | 1.176.884 | 1.176.884 | 1.176.884 | - |
| Referentieprijs 2 | 16,83 | 25,00 | 29,15 | 25,25 | 28,15 | 47,50 | 47,50 |
| Datum van publicatie | 31-03-20 | 28-03-21 | 25-02-22 | 24-02-23 | 30-04-24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 19.005 | 18.878 | 21.802 | 21.279 | 21.041 | 21.958 | 22.454 |
| EBITDA 1 | - | 2.921 | 3.841 | 4.074 | 4.721 | 5.164 | 5.339 |
| Bedrijfsresultaat (EBIT) 1 | 364,2 | 2.324 | 3.244 | 3.349 | 4.037 | 4.470 | 4.645 |
| Operationele Marge | 1,92% | 12,31% | 14,88% | 15,74% | 19,18% | 20,36% | 20,69% |
| Resultaat voor belastingen (EBT) 1 | - | 2.706 | 3.646 | 5.128 | 4.586 | 5.603 | 4.779 |
| Nettowinst (verlies) 1 | - | 2.473 | 2.849 | 4.132 | 3.531 | 4.346 | 3.688 |
| Nettomarge | - | 13,1% | 13,07% | 19,42% | 16,78% | 19,79% | 16,42% |
| WPA 2 | - | 1,900 | 2,410 | 3,490 | 2,990 | 3,680 | 3,120 |
| Free Cash Flow 1 | - | 2.256 | 2.646 | - | 1.139 | 3.800 | 3.176 |
| FCF-marge | - | 11,95% | 12,14% | - | 5,41% | 17,31% | 14,14% |
| Kasstroomconversie (ebitda) | - | 77,23% | 68,89% | - | 24,13% | 73,59% | 59,49% |
| Kasstroomconversie (nettowinst) | - | 91,22% | 92,87% | - | 32,26% | 87,44% | 86,12% |
| Dividend per aandeel 2 | - | 1,500 | 1,800 | - | - | 2,250 | 2,340 |
| Datum van publicatie | 31-03-20 | 28-03-21 | 25-02-22 | 24-02-23 | 30-04-24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.947 | 4.853 | 5.253 | 5.403 | 5.770 | 5.030 | 5.187 | 5.135 | 5.688 | 5.149 | 5.277 | 5.505 | 6.026 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 947,2 | 665,8 | 831,1 | 892,7 | 959,9 | 914,5 | 990,2 | 988 | 1.144 | 1.105 | 1.031 | 1.133 | 1.265 |
| Operationele Marge | 15,93% | 13,72% | 15,82% | 16,52% | 16,64% | 18,18% | 19,09% | 19,24% | 20,11% | 21,45% | 19,54% | 20,58% | 20,99% |
| Resultaat voor belastingen (EBT) 1 | 981,8 | 2.414 | 904,5 | 886,5 | 922,5 | 1.109 | 1.003 | 963 | 1.511 | 1.104 | 2.063 | 1.168 | 1.304 |
| Nettowinst (verlies) 1 | 786,7 | 2.084 | 702,7 | 670 | 675,8 | 847,1 | 755,1 | 746,5 | 1.182 | 825,9 | 1.620 | 904 | 1.013 |
| Nettomarge | 13,23% | 42,93% | 13,38% | 12,4% | 11,71% | 16,84% | 14,56% | 14,54% | 20,78% | 16,04% | 30,7% | 16,42% | 16,81% |
| WPA 2 | 0,6600 | 1,770 | 0,6000 | 0,5700 | 0,5700 | 0,7200 | 0,6400 | 0,6300 | 1,000 | 0,7000 | 1,370 | 0,7700 | 0,8600 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 25-02-22 | 09-05-22 | 05-08-22 | 04-11-22 | 24-02-23 | 11-05-23 | 09-08-23 | 10-11-23 | 30-04-24 | 15-05-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 3.875 | 1.355 | - | 5.328 | 4.047 | 3.521 |
| Nettokaspositie 1 | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | 1,327 x | 0,3528 x | - | 1,128 x | 0,7837 x | 0,6595 x |
| Free Cash Flow 1 | - | 2.256 | 2.646 | - | 1.139 | 3.800 | 3.176 |
| ROE (netto-inkomsten/eigen vermogen) | - | 12,2% | 13,7% | - | 14,8% | 16,5% | 13,5% |
| ROA (netto-inkomsten/totale activa) | - | 6,89% | 8,08% | - | 8,88% | 10,4% | 8,6% |
| Totale activa 1 | - | 35.887 | 35.245 | - | 39.750 | 41.788 | 42.884 |
| Nettoactief per aandeel 2 | - | - | 18,20 | - | 20,80 | 22,40 | 23,30 |
| Cashflow per aandeel | - | - | - | - | - | - | - |
| Capex 1 | - | 582 | 1.191 | - | 2.645 | 1.469 | 1.004 |
| Capex/omzet | - | 3,08% | 5,46% | - | 12,57% | 6,69% | 4,47% |
| Datum van publicatie | 31-03-20 | 28-03-21 | 25-02-22 | 24-02-23 | 30-04-24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
1
Laatste slotkoers
47,5
TWD
Gemiddelde koersdoel
59
TWD
Spread / Gemiddelde doel
+24,21%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +68,74% | 1,82 mld. | |
| +18,60% | 48,48 mld. | |
| +14,75% | 17,44 mld. | |
| -17,38% | 15,87 mld. | |
| -9,84% | 11,39 mld. | |
| +19,45% | 8,85 mld. | |
| +44,44% | 8 mld. | |
| -4,30% | 7,9 mld. | |
| -3,29% | 7,84 mld. | |
| +105,28% | 7,19 mld. |
- Beurs
- Aandelen
- Koers 2504
- Financiën Goldsun Building Materials Co., Ltd.