GOLD FIELDS LIMITED Toevoegen aan een lijst
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 251,39 ZAR | +2,82% |
|
+5,17% | -9,50% |
| 26/08 | Gold Fields benoemt Phillip Murnane CFO | MT |
| 26/08 | Gold Fields Limited kondigt wijzigingen in de leiding aan | CI |
Voorlopige winst- en verliesrekening: Gold Fields Limited
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 43.937 | 57.118 | 63.188 | 78.265 | 86.260 | 88.020 | 109.813 | 106.149 |
| Variatie | - | 30% | 10,63% | 23,86% | 10,22% | 2,04% | 24,76% | -3,34% |
| EBITDA 1 | 19.102 | 28.030 | 36.052 | 44.591 | 46.541 | 44.481 | 63.073 | 58.455 |
| Variatie | - | 46,74% | 28,62% | 23,68% | 4,37% | -4,43% | 41,8% | -7,32% |
| Bedrijfsresultaat (EBIT) 1 | 10.069 | 18.325 | 25.310 | 29.176 | 32.151 | 36.067 | 58.679 | 60.768 |
| Variatie | - | 81,99% | 38,12% | 15,27% | 10,2% | 12,18% | 62,7% | 3,56% |
| Betaalde rente 1 | -1.213 | -1.547 | -1.240 | -1.081 | -728,3 | -633,2 | -1.150 | -1.151 |
| Resultaat voor belastingen (EBT) 1 | 5.187 | 17.286 | 18.894 | 21.248 | 23.197 | 29.589 | 38.831 | 41.294 |
| Variatie | - | 233,24% | 9,3% | 12,46% | 9,17% | 27,56% | 31,23% | 6,34% |
| Nettowinst (verlies) 1 | 2.393 | 10.610 | 11.884 | 12.936 | 13.292 | 18.695 | 27.976 | 31.371 |
| Variatie | - | 343,39% | 12% | 8,85% | 2,75% | 40,65% | 49,64% | 12,14% |
| Datum van publicatie | 12-02-20 | 18-02-21 | 17-02-22 | 22-02-23 | 21-02-24 | - | - | - |
1ZAR in Miljoen
Geschatte gegevens
Balansprognose: Gold Fields Limited
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 19.709 | 15.636 | 14.487 | 12.855 | 19.630 | 27.347 | 10.517 | -11.169 |
| Variatie | - | -20,67% | -7,35% | -11,27% | 52,7% | 39,31% | -61,54% | -206,2% |
| Datum van publicatie | 12-02-20 | 18-02-21 | 17-02-22 | 22-02-23 | 21-02-24 | - | - | - |
1ZAR in Miljoen
Geschatte gegevens
Verwachte kasstroom: Gold Fields Limited
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 9.070 | 8.537 | 15.850 | 19.523 | 20.214 | 21.543 | 17.698 | 15.682 |
| Variatie | - | -5,87% | 85,65% | 23,18% | 3,54% | 6,57% | -17,85% | -11,39% |
| Vrije kasstroom (FCF) 1 | 4.149 | 9.844 | 8.062 | 11.769 | 9.970 | 9.156 | 28.944 | 30.550 |
| Variatie | - | 137,24% | -18,1% | 45,97% | -15,28% | -8,17% | 216,12% | 5,55% |
| Datum van publicatie | 12-02-20 | 18-02-21 | 17-02-22 | 22-02-23 | 21-02-24 | - | - | - |
1ZAR in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Gold Fields Limited
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 43,48% | 49,07% | 57,06% | 56,97% | 53,95% | 50,54% | 57,44% | 55,07% |
| EBIT-marge (%) | 22,92% | 32,08% | 40,06% | 37,28% | 37,27% | 40,98% | 53,44% | 57,25% |
| EBT-marge (%) | 11,81% | 30,26% | 29,9% | 27,15% | 26,89% | 33,62% | 35,36% | 38,9% |
| Nettomarge (%) | 5,45% | 18,58% | 18,81% | 16,53% | 15,41% | 21,24% | 25,48% | 29,55% |
| FCF-marge (%) | 9,44% | 17,23% | 12,76% | 15,04% | 11,56% | 10,4% | 26,36% | 28,78% |
| Vrije kasstroom/nettoresultaat (%) | 173,39% | 92,77% | 67,84% | 90,98% | 75,01% | 48,98% | 103,46% | 97,38% |
Winstgevendheid | ||||||||
| ROA | 2,59% | 10,39% | 12,01% | 14,45% | 10,76% | 11,6% | 15,78% | 11,87% |
| ROE | 6,03% | 22,45% | 23,29% | 25,92% | 19,28% | 21,03% | 27,82% | 21,7% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 1,03x | 0,56x | 0,4x | 0,29x | 0,42x | 0,61x | 0,17x | - |
| Schuld/vrije kasstroom | 4,75x | 1,59x | 1,8x | 1,09x | 1,97x | 2,99x | 0,36x | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 20,64% | 14,95% | 25,08% | 24,94% | 23,43% | 24,48% | 16,12% | 14,77% |
| CAPEX / EBITDA (%) | 47,48% | 30,46% | 43,96% | 43,78% | 43,43% | 48,43% | 28,06% | 26,83% |
| CAPEX / FCF (%) | 218,59% | 86,73% | 196,59% | 165,89% | 202,75% | 235,29% | 61,14% | 51,33% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 15,98 | 20,92 | 26,95 | 35,12 | 33,72 | 40,44 | 42,23 | 50,45 |
| Variatie | - | 30,94% | 28,82% | 30,32% | -3,97% | 19,92% | 4,41% | 19,48% |
| Dividend per aandeel 1 | 1 | 4,8 | 4,7 | 7,45 | 7,45 | 8,042 | 12,03 | 13,78 |
| Variatie | - | 380% | -2,08% | 58,51% | 0% | 7,94% | 49,57% | 14,53% |
| Nettoactief per aandeel 1 | 49,7 | 60,68 | 67 | 86,18 | 96,01 | 104,6 | 131,5 | 155,1 |
| Variatie | - | 22,08% | 10,42% | 28,63% | 11,4% | 8,96% | 25,66% | 18,01% |
| WPA 1 | 2,962 | 11,89 | 13,31 | 14,56 | 14,93 | 22,66 | 34,46 | 37,53 |
| Variatie | - | 301,37% | 11,95% | 9,38% | 2,58% | 51,79% | 52,05% | 8,91% |
| Aantal aandelen (in duizend) | 828.633 | 883.334 | 887.717 | 891.379 | 893.541 | 895.024 | 895.024 | 895.024 |
| Datum van publicatie | 12-02-20 | 18-02-21 | 17-02-22 | 22-02-23 | 21-02-24 | - | - | - |
1ZAR
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | 11,1x | 7,29x |
| PBR-ratio | 2,4x | 1,91x |
| EV/omzet | 2,87x | 2,14x |
| Dividendrendement | 3,2% | 4,78% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
6
Laatste slotkoers
251,39ZAR
Gemiddelde koersdoel
265,18ZAR
Spread / Gemiddelde doel
+5,48%
