slotkoers
Thailand S.E.
|
- THB
|
-
|
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
130.195
|
112.275
|
112.275
|
112.275
|
112.275
|
112.275
|
Bedrijfswaarde
1 |
156.550
|
126.404
|
137.339
|
134.254
|
142.937
|
134.065
|
K/w-verhouding
|
15,5
x
|
16,2
x
|
17,7
x
|
20,6
x
|
287
x
|
23,1
x
|
Dividendrendement
|
3,13%
|
13,4%
|
3,3%
|
-
|
0,26%
|
-
|
Marktkapitalisatie/omzet
|
2,44
x
|
2,24
x
|
2,49
x
|
2,42
x
|
1,55
x
|
1,97
x
|
Bedrijfswaarde/omzet
|
2,94
x
|
2,52
x
|
3,05
x
|
2,89
x
|
1,98
x
|
2,35
x
|
Bedrijfswaarde/EBITDA
|
9,46
x
|
9,6
x
|
10,3
x
|
12,3
x
|
24,7
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
6,29
x
|
-47,8
x
|
53,6
x
|
-21
x
|
21,1
x
|
FCF Yield
|
5,69%
|
15,9%
|
-2,09%
|
1,86%
|
-4,76%
|
4,73%
|
Price to Book
|
2,64
x
|
3,07
x
|
3,08
x
|
2,83
x
|
2,98
x
|
2,71
x
|
Aantal aandelen (in duizenden)
|
1.462.865
|
1.462.865
|
1.462.865
|
1.462.865
|
1.462.865
|
1.462.865
|
Referentieprijs
2 |
89,00
|
76,75
|
76,75
|
76,75
|
76,75
|
76,75
|
Datum van publicatie
|
25-02-19
|
16-03-20
|
05-03-21
|
01-03-22
|
07-02-23
|
06-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
53.321
|
50.183
|
45.082
|
46.469
|
72.370
|
57.091
|
EBITDA
1 |
16.557
|
13.163
|
13.366
|
10.884
|
5.794
|
12.309
|
Bedrijfsresultaat (EBIT)
1 |
12.430
|
9.154
|
9.499
|
6.952
|
1.818
|
7.536
|
Operationele Marge
|
23,31%
|
18,24%
|
21,07%
|
14,96%
|
2,51%
|
13,2%
|
Resultaat voor belastingen (EBT)
1 |
10.973
|
8.634
|
7.929
|
6.796
|
542,5
|
6.227
|
Nettowinst (verlies)
1 |
8.379
|
6.948
|
6.360
|
5.452
|
391,3
|
4.859
|
Nettomarge
|
15,71%
|
13,84%
|
14,11%
|
11,73%
|
0,54%
|
8,51%
|
WPA
2 |
5,728
|
4,749
|
4,348
|
3,727
|
0,2675
|
3,321
|
Free Cash Flow
1 |
8.913
|
20.106
|
-2.872
|
2.504
|
-6.806
|
6.345
|
FCF-marge
|
16,71%
|
40,07%
|
-6,37%
|
5,39%
|
-9,4%
|
11,11%
|
Kasstroomconversie (ebitda)
|
53,83%
|
152,75%
|
-
|
23%
|
-
|
51,54%
|
Kasstroomconversie (nettowinst)
|
106,36%
|
289,4%
|
-
|
45,92%
|
-
|
130,58%
|
Dividend per aandeel
2 |
2,785
|
10,25
|
2,529
|
-
|
0,2010
|
-
|
Datum van publicatie
|
25-02-19
|
16-03-20
|
05-03-21
|
01-03-22
|
07-02-23
|
06-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
26.355
|
14.130
|
25.064
|
21.979
|
30.662
|
21.790
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,592
x
|
1,073
x
|
1,875
x
|
2,019
x
|
5,292
x
|
1,77
x
|
Free Cash Flow
1 |
8.913
|
20.106
|
-2.872
|
2.504
|
-6.806
|
6.345
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
15,2%
|
15,7%
|
12,5%
|
1,22%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
7,38%
|
5,39%
|
5,71%
|
4,27%
|
1,12%
|
4,7%
|
Totale activa
1 |
113.500
|
128.827
|
111.306
|
127.714
|
35.027
|
103.331
|
Nettoactief per aandeel
2 |
33,70
|
25,00
|
24,90
|
27,10
|
25,80
|
28,40
|
Cashflow per aandeel
2 |
6,860
|
10,90
|
5,810
|
6,470
|
0,4300
|
5,100
|
Capex
1 |
998
|
1.009
|
1.632
|
2.778
|
3.295
|
5.363
|
Capex/omzet
|
1,87%
|
2,01%
|
3,62%
|
5,98%
|
4,55%
|
9,39%
|
Datum van publicatie
|
25-02-19
|
16-03-20
|
05-03-21
|
01-03-22
|
07-02-23
|
06-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 3,72 mld. | | +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. |
Onafhankelijke stroomproducenten - NEC
|