Beurs gesloten -
London S.E.
08:00:01 03-03-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,88
USD
|
-.--%
|
|
-84,96%
|
-74,49%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
112.115
|
97.968
|
79.066
|
114.073
|
16.905
|
54.474
|
Bedrijfswaarde
1 |
130.714
|
123.072
|
107.507
|
138.378
|
25.696
|
30.170
|
K/w-verhouding
|
6,34
x
|
4,71
x
|
7,47
x
|
8,78
x
|
0,67
x
|
1,41
x
|
Dividendrendement
|
4,64%
|
5,56%
|
7,6%
|
1,43%
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,29
x
|
1,03
x
|
1,16
x
|
1,56
x
|
0,18
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,3
x
|
1,57
x
|
1,89
x
|
0,27
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
4
x
|
3,2
x
|
4,17
x
|
5,03
x
|
0,61
x
|
0,61
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
17,2
x
|
7,73
x
|
11,3
x
|
1,41
x
|
1,26
x
|
FCF Yield
|
6,99%
|
5,82%
|
12,9%
|
8,86%
|
70,9%
|
79,1%
|
Price to Book
|
2,35
x
|
1,93
x
|
1,69
x
|
2,27
x
|
0,25
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
178.741
|
178.741
|
178.664
|
178.664
|
178.318
|
178.318
|
Referentieprijs
2 |
627,3
|
548,1
|
442,5
|
638,5
|
94,80
|
305,5
|
Datum van publicatie
|
01-04-19
|
31-03-20
|
30-03-21
|
28-03-22
|
25-04-23
|
08-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
86.773
|
94.994
|
68.367
|
73.151
|
94.474
|
104.748
|
EBITDA
1 |
32.652
|
38.464
|
25.757
|
27.496
|
42.261
|
49.782
|
Bedrijfsresultaat (EBIT)
1 |
26.847
|
31.974
|
18.730
|
20.853
|
35.508
|
40.930
|
Operationele Marge
|
30,94%
|
33,66%
|
27,4%
|
28,51%
|
37,59%
|
39,07%
|
Resultaat voor belastingen (EBT)
1 |
25.460
|
29.745
|
16.712
|
19.438
|
33.152
|
47.087
|
Nettowinst (verlies)
1 |
17.672
|
20.808
|
10.587
|
12.987
|
25.193
|
38.620
|
Nettomarge
|
20,37%
|
21,9%
|
15,48%
|
17,75%
|
26,67%
|
36,87%
|
WPA
2 |
98,87
|
116,4
|
59,24
|
72,69
|
141,2
|
216,6
|
Free Cash Flow
1 |
9.142
|
7.168
|
13.906
|
12.254
|
18.222
|
23.854
|
FCF-marge
|
10,54%
|
7,55%
|
20,34%
|
16,75%
|
19,29%
|
22,77%
|
Kasstroomconversie (ebitda)
|
28%
|
18,64%
|
53,99%
|
44,57%
|
43,12%
|
47,92%
|
Kasstroomconversie (nettowinst)
|
51,73%
|
34,45%
|
131,36%
|
94,36%
|
72,33%
|
61,77%
|
Dividend per aandeel
2 |
29,10
|
30,50
|
33,65
|
9,150
|
-
|
-
|
Datum van publicatie
|
01-04-19
|
31-03-20
|
30-03-21
|
28-03-22
|
25-04-23
|
08-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
18.599
|
25.105
|
28.442
|
24.305
|
8.791
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
24.304
|
Hefboom (schuld/ebitda)
|
0,5696
x
|
0,6527
x
|
1,104
x
|
0,884
x
|
0,208
x
|
-
|
Free Cash Flow
1 |
9.142
|
7.168
|
13.906
|
12.254
|
18.222
|
23.854
|
ROE (netto-inkomsten/eigen vermogen)
|
37,6%
|
41,2%
|
22,3%
|
27,6%
|
40,2%
|
46,2%
|
ROA (netto-inkomsten/totale activa)
|
19,9%
|
20,9%
|
11,8%
|
12,6%
|
20,3%
|
21,3%
|
Totale activa
1 |
88.806
|
99.329
|
89.486
|
102.941
|
123.988
|
181.575
|
Nettoactief per aandeel
2 |
266,0
|
285,0
|
262,0
|
281,0
|
378,0
|
560,0
|
Cashflow per aandeel
2 |
39,90
|
36,50
|
27,90
|
71,90
|
90,00
|
240,0
|
Capex
1 |
11.568
|
13.516
|
6.941
|
8.439
|
11.422
|
8.260
|
Capex/omzet
|
13,33%
|
14,23%
|
10,15%
|
11,54%
|
12,09%
|
7,89%
|
Datum van publicatie
|
01-04-19
|
31-03-20
|
30-03-21
|
28-03-22
|
25-04-23
|
08-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -74,49% | 1,04 mld. | | +2,82% | 79,59 mld. | | +6,48% | 76,06 mld. | | -.--% | 26,71 mld. | | +26,61% | 12,9 mld. | | -9,58% | 12,39 mld. | | -18,72% | 8,22 mld. | | -18,66% | 7,55 mld. | | -9,19% | 7,52 mld. | | -3,88% | 5,4 mld. |
Grondvracht & Logistiek - Andere
|