Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.079
INR
|
-0,09%
|
|
+5,16%
|
+26,39%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
182.619
|
58.084
|
131.124
|
124.718
|
131.124
|
304.580
|
-
|
-
|
Bedrijfswaarde
1 |
212.024
|
91.837
|
162.310
|
150.223
|
162.699
|
324.424
|
301.500
|
293.275
|
K/w-verhouding
|
20,5
x
|
7,49
x
|
13,5
x
|
13,2
x
|
44,1
x
|
42,6
x
|
25
x
|
19,2
x
|
Dividendrendement
|
0,31%
|
1,21%
|
0,54%
|
0,57%
|
0,54%
|
0,21%
|
0,26%
|
0,29%
|
Marktkapitalisatie/omzet
|
1,85
x
|
0,55
x
|
1,2
x
|
1,01
x
|
1,01
x
|
2,51
x
|
2,17
x
|
1,95
x
|
Bedrijfswaarde/omzet
|
2,15
x
|
0,86
x
|
1,48
x
|
1,22
x
|
1,25
x
|
2,67
x
|
2,15
x
|
1,88
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
5,41
x
|
7,79
x
|
6,47
x
|
7,14
x
|
25,2
x
|
12,5
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
244
x
|
19,9
x
|
45,5
x
|
47,2
x
|
923
x
|
16,1
x
|
46,6
x
|
30,8
x
|
FCF Yield
|
0,41%
|
5,02%
|
2,2%
|
2,12%
|
0,11%
|
6,2%
|
2,15%
|
3,24%
|
Price to Book
|
3,05
x
|
0,96
x
|
1,86
x
|
1,37
x
|
1,38
x
|
2,88
x
|
2,55
x
|
2,27
x
|
Aantal aandelen (in duizenden)
|
282.168
|
282.168
|
282.168
|
282.168
|
282.168
|
282.188
|
-
|
-
|
Referentieprijs
2 |
647,2
|
205,8
|
464,7
|
442,0
|
464,7
|
1.079
|
1.079
|
1.079
|
Datum van publicatie
|
29-05-19
|
26-06-20
|
28-05-21
|
27-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
98.655
|
106.410
|
109.439
|
123.409
|
129.901
|
121.436
|
140.342
|
156.218
|
EBITDA
1 |
17.939
|
16.981
|
20.844
|
23.203
|
22.784
|
12.869
|
24.151
|
28.995
|
Bedrijfsresultaat (EBIT)
1 |
14.254
|
12.809
|
16.408
|
18.336
|
16.671
|
7.400
|
18.277
|
22.373
|
Operationele Marge
|
14,45%
|
12,04%
|
14,99%
|
14,86%
|
12,83%
|
6,09%
|
13,02%
|
14,32%
|
Resultaat voor belastingen (EBT)
1 |
12.580
|
10.961
|
13.825
|
14.412
|
8.685
|
-206,1
|
18.250
|
23.369
|
Nettowinst (verlies)
1 |
8.917
|
7.760
|
9.701
|
9.936
|
2.972
|
33.363
|
11.127
|
14.861
|
Nettomarge
|
9,04%
|
7,29%
|
8,86%
|
8,05%
|
2,29%
|
27,47%
|
7,93%
|
9,51%
|
WPA
2 |
31,60
|
27,50
|
34,38
|
33,40
|
10,53
|
25,35
|
43,10
|
56,30
|
Free Cash Flow
1 |
870
|
4.610
|
3.565
|
3.185
|
176,3
|
20.118
|
6.472
|
9.512
|
FCF-marge
|
0,88%
|
4,33%
|
3,26%
|
2,58%
|
0,14%
|
16,57%
|
4,61%
|
6,09%
|
Kasstroomconversie (ebitda)
|
4,85%
|
27,15%
|
17,1%
|
13,73%
|
0,77%
|
156,33%
|
26,8%
|
32,81%
|
Kasstroomconversie (nettowinst)
|
9,76%
|
59,41%
|
36,74%
|
32,06%
|
5,93%
|
60,3%
|
58,17%
|
64,01%
|
Dividend per aandeel
2 |
2,000
|
2,500
|
2,500
|
2,500
|
2,500
|
2,318
|
2,830
|
3,168
|
Datum van publicatie
|
29-05-19
|
26-06-20
|
28-05-21
|
27-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
27.868
|
28.599
|
29.649
|
31.474
|
31.734
|
30.191
|
27.773
|
33.752
|
34.639
|
33.737
|
34.016
|
35.822
|
34.919
|
33.001
|
EBITDA
1 |
5.301
|
5.234
|
5.736
|
5.902
|
5.148
|
4.634
|
4.726
|
6.216
|
6.202
|
6.050
|
5.866
|
6.716
|
5.905
|
5.152
|
Bedrijfsresultaat (EBIT)
1 |
4.149
|
4.124
|
4.605
|
4.670
|
3.958
|
3.319
|
4.108
|
4.659
|
4.580
|
4.584
|
4.320
|
5.137
|
3.989
|
3.075
|
Operationele Marge
|
14,89%
|
14,42%
|
15,53%
|
14,84%
|
12,47%
|
10,99%
|
14,79%
|
13,8%
|
13,22%
|
13,59%
|
12,7%
|
14,34%
|
11,42%
|
9,32%
|
Resultaat voor belastingen (EBT)
1 |
3.480
|
3.375
|
4.436
|
3.850
|
3.430
|
2.697
|
4.080
|
4.802
|
4.710
|
-4.908
|
3.334
|
3.204
|
4.099
|
2.164
|
Nettowinst (verlies)
1 |
2.482
|
2.339
|
3.065
|
2.577
|
2.219
|
1.726
|
1.925
|
2.604
|
2.726
|
-4.283
|
1.499
|
2.574
|
2.450
|
2.243
|
Nettomarge
|
8,91%
|
8,18%
|
10,34%
|
8,19%
|
6,99%
|
5,72%
|
6,93%
|
7,72%
|
7,87%
|
-12,7%
|
4,41%
|
7,19%
|
7,02%
|
6,8%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
28-05-21
|
13-08-21
|
12-11-21
|
11-02-22
|
27-05-22
|
10-08-22
|
11-11-22
|
10-02-23
|
19-05-23
|
11-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
29.405
|
33.753
|
31.187
|
25.505
|
31.575
|
19.844
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
3.080
|
11.304
|
Hefboom (schuld/ebitda)
|
1,639
x
|
1,988
x
|
1,496
x
|
1,099
x
|
1,386
x
|
1,542
x
|
-
|
-
|
Free Cash Flow
1 |
870
|
4.610
|
3.565
|
3.185
|
176
|
20.118
|
6.472
|
9.512
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
12,9%
|
14,3%
|
12,3%
|
6,79%
|
1,45%
|
10,5%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
6,68%
|
5,38%
|
6,2%
|
6,08%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
133.500
|
144.227
|
156.483
|
163.434
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
212,0
|
215,0
|
250,0
|
322,0
|
336,0
|
374,0
|
423,0
|
474,0
|
Cashflow per aandeel
2 |
46,90
|
49,30
|
40,10
|
39,30
|
22,20
|
63,90
|
33,40
|
41,20
|
Capex
1 |
12.372
|
9.314
|
7.748
|
7.901
|
6.078
|
6.667
|
7.000
|
7.333
|
Capex/omzet
|
12,54%
|
8,75%
|
7,08%
|
6,4%
|
4,68%
|
5,49%
|
4,99%
|
4,69%
|
Datum van publicatie
|
29-05-19
|
26-06-20
|
28-05-21
|
27-05-22
|
19-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.079
INR Gemiddelde koersdoel
962,8
INR Spread / Gemiddelde doel -10,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,39% | 3,65 mld. | | +19,62% | 43,34 mld. | | +20,44% | 21,96 mld. | | +10,86% | 14,09 mld. | | +13,07% | 13,64 mld. | | +37,46% | 11,43 mld. | | -8,59% | 6,86 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +8,46% | 5,22 mld. |
Generieke geneesmiddelen
|