Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.728
INR
|
-0,59%
|
|
-2,00%
|
-10,19%
|
Fiscaal tijdperk: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
405.432
|
537.705
|
208.882
|
284.677
|
-
|
-
|
Bedrijfswaarde
1 |
375.414
|
506.809
|
171.208
|
257.182
|
253.128
|
247.829
|
K/w-verhouding
|
39,3
x
|
44,4
x
|
26,7
x
|
33,5
x
|
25,8
x
|
23,3
x
|
Dividendrendement
|
-
|
-
|
-
|
0,1%
|
0,2%
|
0,14%
|
Marktkapitalisatie/omzet
|
11,7
x
|
12,2
x
|
5,76
x
|
5,04
x
|
4,5
x
|
4,03
x
|
Bedrijfswaarde/omzet
|
10,8
x
|
11,5
x
|
4,72
x
|
4,55
x
|
4,01
x
|
3,5
x
|
Bedrijfswaarde/EBITDA
|
28,8
x
|
33,6
x
|
16,7
x
|
19,1
x
|
15,6
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
99,8
x
|
181
x
|
120
x
|
-22,7
x
|
44,7
x
|
27,8
x
|
FCF Yield
|
1%
|
0,55%
|
0,84%
|
-4,4%
|
2,24%
|
3,6%
|
Price to Book
|
6,51
x
|
7,48
x
|
2,62
x
|
3,23
x
|
2,86
x
|
2,58
x
|
Aantal aandelen (in duizenden)
|
163.593
|
164.303
|
164.701
|
164.711
|
-
|
-
|
Referentieprijs
2 |
2.478
|
3.273
|
1.268
|
1.728
|
1.728
|
1.728
|
Datum van publicatie
|
17-05-21
|
19-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.332
|
34.629
|
44.007
|
36.246
|
56.490
|
63.200
|
70.724
|
EBITDA
1 |
-
|
13.022
|
15.102
|
10.248
|
13.492
|
16.200
|
18.263
|
Bedrijfsresultaat (EBIT)
1 |
-
|
12.034
|
13.999
|
8.780
|
10.198
|
12.863
|
14.406
|
Operationele Marge
|
-
|
34,75%
|
31,81%
|
24,22%
|
18,05%
|
20,35%
|
20,37%
|
Resultaat voor belastingen (EBT)
1 |
-
|
13.348
|
16.186
|
10.546
|
11.692
|
14.527
|
16.171
|
Nettowinst (verlies)
1 |
-
|
9.970
|
12.117
|
7.810
|
8.480
|
11.024
|
12.226
|
Nettomarge
|
-
|
28,79%
|
27,53%
|
21,55%
|
15,01%
|
17,44%
|
17,29%
|
WPA
2 |
-
|
62,99
|
73,64
|
47,43
|
51,66
|
66,98
|
74,32
|
Free Cash Flow
1 |
-
|
3.762
|
2.800
|
1.430
|
-11.309
|
5.667
|
8.914
|
FCF-marge
|
-
|
10,86%
|
6,36%
|
3,95%
|
-20,02%
|
8,97%
|
12,6%
|
Kasstroomconversie (ebitda)
|
-
|
28,89%
|
18,54%
|
13,96%
|
-
|
34,98%
|
48,81%
|
Kasstroomconversie (nettowinst)
|
-
|
37,73%
|
23,11%
|
18,31%
|
-
|
51,41%
|
72,91%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
1,750
|
3,400
|
2,333
|
Datum van publicatie
|
10-07-20
|
17-05-21
|
19-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
8.877
|
11.539
|
10.805
|
10.633
|
11.030
|
8.569
|
10.444
|
9.383
|
7.850
|
12.087
|
13.439
|
14.508
|
15.710
|
15.977
|
EBITDA
1 |
3.277
|
4.363
|
3.766
|
3.489
|
3.484
|
2.699
|
2.969
|
2.896
|
1.684
|
2.982
|
3.128
|
3.600
|
3.708
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.028
|
4.110
|
3.505
|
3.211
|
3.173
|
2.350
|
2.602
|
2.520
|
1.309
|
2.286
|
2.299
|
2.769
|
2.734
|
3.116
|
Operationele Marge
|
34,1%
|
35,62%
|
32,44%
|
30,2%
|
28,77%
|
27,43%
|
24,91%
|
26,85%
|
16,67%
|
18,92%
|
17,11%
|
19,09%
|
17,4%
|
19,5%
|
Resultaat voor belastingen (EBT)
1 |
3.489
|
4.718
|
4.007
|
3.656
|
3.805
|
3.085
|
3.241
|
3.108
|
1.112
|
2.613
|
2.828
|
3.354
|
3.302
|
-
|
Nettowinst (verlies)
1 |
2.604
|
3.507
|
3.021
|
2.730
|
2.859
|
2.292
|
2.412
|
2.319
|
786,8
|
1.941
|
2.161
|
2.332
|
2.336
|
-
|
Nettomarge
|
29,33%
|
30,39%
|
27,96%
|
25,68%
|
25,92%
|
26,74%
|
23,1%
|
24,72%
|
10,02%
|
16,06%
|
16,08%
|
16,07%
|
14,87%
|
-
|
WPA
2 |
-
|
21,37
|
18,37
|
16,62
|
17,36
|
13,92
|
14,65
|
14,08
|
4,780
|
11,78
|
12,70
|
13,60
|
14,23
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-05-21
|
21-07-21
|
22-10-21
|
21-01-22
|
19-05-22
|
20-07-22
|
26-10-22
|
23-01-23
|
18-05-23
|
07-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
30.018
|
30.896
|
37.674
|
27.496
|
31.550
|
36.849
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.762
|
2.800
|
1.430
|
-11.309
|
5.667
|
8.914
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
20,9%
|
18,6%
|
10,3%
|
9,93%
|
11,3%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
18,8%
|
16,9%
|
9,4%
|
8,8%
|
10,9%
|
11,4%
|
Totale activa
1 |
-
|
52.911
|
71.651
|
83.056
|
96.366
|
101.224
|
107.246
|
Nettoactief per aandeel
2 |
-
|
381,0
|
438,0
|
483,0
|
535,0
|
605,0
|
669,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
22,10
|
38,40
|
61,80
|
-
|
Capex
1 |
-
|
2.288
|
5.113
|
2.209
|
10.447
|
4.248
|
3.289
|
Capex/omzet
|
-
|
6,61%
|
11,62%
|
6,1%
|
18,49%
|
6,72%
|
4,65%
|
Datum van publicatie
|
10-07-20
|
17-05-21
|
19-05-22
|
18-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.728
INR Gemiddelde koersdoel
1.845
INR Spread / Gemiddelde doel +6,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,19% | 3,41 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|