slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,3
MXN
|
+3,16%
|
|
+8,23%
|
+15,11%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
11.007
|
18.932
|
19.061
|
21.614
|
16.849
|
15.150
|
15.150
|
-
|
Bedrijfswaarde
1 |
15.465
|
24.043
|
23.381
|
26.264
|
21.719
|
17.681
|
17.116
|
17.979
|
K/w-verhouding
|
9,81
x
|
19,3
x
|
12,9
x
|
14,9
x
|
-
|
13,1
x
|
7,41
x
|
7,5
x
|
Dividendrendement
|
-
|
-
|
-
|
1,78%
|
-
|
1,38%
|
1,43%
|
2,05%
|
Marktkapitalisatie/omzet
|
0,9
x
|
1,48
x
|
1,37
x
|
1,4
x
|
1
x
|
0,8
x
|
0,83
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,26
x
|
1,88
x
|
1,69
x
|
1,7
x
|
1,29
x
|
1,07
x
|
0,94
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
6,13
x
|
9,35
x
|
7,97
x
|
8,18
x
|
6,26
x
|
5,12
x
|
4,31
x
|
4,24
x
|
Bedrijfswaarde/FCF
|
59,8
x
|
145
x
|
18
x
|
32,1
x
|
13,4
x
|
8,81
x
|
10,3
x
|
9,68
x
|
FCF Yield
|
1,67%
|
0,69%
|
5,55%
|
3,11%
|
7,49%
|
11,4%
|
9,74%
|
10,3%
|
Price to Book
|
1,64
x
|
2,38
x
|
2,05
x
|
1,96
x
|
-
|
1,44
x
|
1,32
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
943.145
|
1.011.839
|
1.011.744
|
1.006.240
|
994.639
|
929.461
|
929.461
|
-
|
Referentieprijs
2 |
11,67
|
18,71
|
18,84
|
21,48
|
16,94
|
16,30
|
16,30
|
16,30
|
Datum van publicatie
|
26-02-19
|
26-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
12.282
|
12.756
|
13.867
|
15.460
|
16.859
|
16.467
|
18.203
|
19.185
|
EBITDA
1 |
2.522
|
2.571
|
2.932
|
3.210
|
3.471
|
3.454
|
3.972
|
4.235
|
Bedrijfsresultaat (EBIT)
1 |
2.442
|
2.435
|
2.777
|
3.063
|
3.263
|
3.224
|
3.770
|
3.995
|
Operationele Marge
|
19,88%
|
19,09%
|
20,03%
|
19,81%
|
19,35%
|
19,58%
|
20,71%
|
20,82%
|
Resultaat voor belastingen (EBT)
1 |
1.915
|
1.536
|
2.247
|
2.313
|
2.261
|
1.685
|
2.946
|
3.429
|
Nettowinst (verlies)
1 |
1.218
|
986,7
|
1.478
|
1.451
|
1.397
|
1.031
|
2.174
|
2.236
|
Nettomarge
|
9,91%
|
7,74%
|
10,66%
|
9,39%
|
8,29%
|
6,26%
|
11,95%
|
11,66%
|
WPA
2 |
1,190
|
0,9700
|
1,460
|
1,440
|
-
|
1,080
|
2,200
|
2,173
|
Free Cash Flow
1 |
258,6
|
165,3
|
1.297
|
817,3
|
1.626
|
2.008
|
1.667
|
1.856
|
FCF-marge
|
2,11%
|
1,3%
|
9,35%
|
5,29%
|
9,65%
|
12,19%
|
9,16%
|
9,68%
|
Kasstroomconversie (ebitda)
|
10,26%
|
6,43%
|
44,23%
|
25,46%
|
46,86%
|
58,13%
|
41,97%
|
43,83%
|
Kasstroomconversie (nettowinst)
|
21,24%
|
16,75%
|
87,76%
|
56,33%
|
116,43%
|
194,81%
|
76,66%
|
83,01%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,3817
|
-
|
0,1961
|
0,2331
|
0,3348
|
Datum van publicatie
|
26-02-19
|
26-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.865
|
3.984
|
4.063
|
4.015
|
4.324
|
4.349
|
4.171
|
4.178
|
4.370
|
4.393
|
3.525
|
3.644
|
-
|
-
|
-
|
EBITDA
1 |
776,5
|
819
|
889,9
|
826,6
|
892
|
912,4
|
839,9
|
867,3
|
920,1
|
933,7
|
732,3
|
755
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
742
|
783,4
|
850,7
|
775,2
|
839,8
|
859,4
|
788,4
|
868,8
|
871,1
|
885,8
|
663,5
|
868,8
|
937,4
|
951,7
|
781,5
|
Operationele Marge
|
19,2%
|
19,67%
|
20,94%
|
19,31%
|
19,42%
|
19,76%
|
18,9%
|
20,79%
|
19,93%
|
20,16%
|
18,82%
|
23,84%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
546,7
|
580,8
|
604,5
|
498,8
|
613,6
|
614,2
|
534,8
|
491,3
|
574,9
|
548,3
|
70,58
|
686,9
|
745,8
|
769,7
|
599,5
|
Nettowinst (verlies)
1 |
379,2
|
393,2
|
359,2
|
339,2
|
404,7
|
399,3
|
253,6
|
358
|
417,4
|
370,7
|
-115,5
|
342,7
|
492,2
|
508
|
395,7
|
Nettomarge
|
9,81%
|
9,87%
|
8,84%
|
8,45%
|
9,36%
|
9,18%
|
6,08%
|
8,57%
|
9,55%
|
8,44%
|
-3,28%
|
9,4%
|
-
|
-
|
-
|
WPA
2 |
0,3800
|
0,3900
|
0,3600
|
0,3400
|
0,4000
|
0,4000
|
-
|
0,3700
|
0,4300
|
0,3900
|
-0,1200
|
0,3575
|
0,4698
|
0,4874
|
0,4838
|
Dividend per aandeel
|
-
|
-
|
0,3817
|
-
|
0,3817
|
-
|
-
|
-
|
0,1961
|
0,1961
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-07-21
|
27-10-21
|
23-02-22
|
27-04-22
|
27-07-22
|
26-10-22
|
22-02-23
|
26-04-23
|
26-07-23
|
25-10-23
|
21-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.459
|
5.112
|
4.320
|
4.650
|
4.870
|
4.520
|
1.966
|
2.471
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,768
x
|
1,988
x
|
1,473
x
|
1,449
x
|
1,403
x
|
1,309
x
|
0,4785
x
|
0,5717
x
|
Free Cash Flow
1 |
259
|
165
|
1.297
|
817
|
1.626
|
2.008
|
1.615
|
1.910
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
12,6%
|
16,8%
|
14,1%
|
13,8%
|
10,6%
|
15,8%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
7,16%
|
5,28%
|
7,17%
|
6,51%
|
6,45%
|
4,88%
|
8,21%
|
9,71%
|
Totale activa
1 |
17.002
|
18.705
|
20.615
|
22.300
|
21.649
|
21.135
|
28.076
|
23.115
|
Nettoactief per aandeel
2 |
7,100
|
7,870
|
9,200
|
11,00
|
-
|
9,830
|
12,40
|
14,30
|
Cashflow per aandeel
2 |
1,100
|
0,9900
|
2,000
|
1,440
|
-
|
2,360
|
-
|
-
|
Capex
1 |
868
|
839
|
726
|
630
|
402
|
247
|
546
|
602
|
Capex/omzet
|
7,06%
|
6,58%
|
5,23%
|
4,08%
|
2,38%
|
1,5%
|
2,97%
|
3,14%
|
Datum van publicatie
|
26-02-19
|
26-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,3
MXN Gemiddelde koersdoel
21,03
MXN Spread / Gemiddelde doel +29,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,11% | 882 mln. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|