Beurs gesloten -
Börse Stuttgart
09:48:17 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59,78
EUR
|
-0,25%
|
|
-3,70%
|
+2,01%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.592
|
37.526
|
38.343
|
42.089
|
49.444
|
35.308
|
-
|
-
|
Bedrijfswaarde
1 |
44.632
|
49.388
|
49.450
|
53.140
|
60.564
|
50.156
|
47.597
|
47.172
|
K/w-verhouding
|
17,6
x
|
17,4
x
|
16,6
x
|
15,8
x
|
19,5
x
|
15,5
x
|
13,8
x
|
13,2
x
|
Dividendrendement
|
3,84%
|
3,17%
|
3,21%
|
2,92%
|
2,57%
|
3,54%
|
3,86%
|
4,01%
|
Marktkapitalisatie/omzet
|
1,81
x
|
2,13
x
|
2,12
x
|
2,22
x
|
2,46
x
|
1,9
x
|
1,77
x
|
1,73
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
2,8
x
|
2,73
x
|
2,8
x
|
3,01
x
|
2,53
x
|
2,38
x
|
2,31
x
|
Bedrijfswaarde/EBITDA
|
12,8
x
|
13,5
x
|
13,2
x
|
14
x
|
15,1
x
|
12,1
x
|
11,4
x
|
11
x
|
Bedrijfswaarde/FCF
|
19,7
x
|
15,4
x
|
20,2
x
|
19,3
x
|
29
x
|
19,8
x
|
18,2
x
|
16,8
x
|
FCF Yield
|
5,08%
|
6,51%
|
4,96%
|
5,17%
|
3,45%
|
5,04%
|
5,5%
|
5,97%
|
Price to Book
|
4,36
x
|
4,68
x
|
4,03
x
|
3,97
x
|
4,73
x
|
3,97
x
|
3,64
x
|
3,41
x
|
Aantal aandelen (in duizenden)
|
598.791
|
606.139
|
609.971
|
602.212
|
587.354
|
558.146
|
-
|
-
|
Referentieprijs
2 |
51,09
|
61,91
|
62,86
|
69,89
|
84,18
|
63,26
|
63,26
|
63,26
|
Datum van publicatie
|
26-06-19
|
01-07-20
|
30-06-21
|
29-06-22
|
28-06-23
|
26-06-24
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.865
|
17.627
|
18.127
|
18.993
|
20.094
|
19.857
|
19.998
|
20.413
|
EBITDA
1 |
3.478
|
3.653
|
3.754
|
3.784
|
4.004
|
4.155
|
4.189
|
4.308
|
Bedrijfsresultaat (EBIT)
1 |
2.858
|
3.058
|
3.153
|
3.213
|
3.457
|
3.603
|
3.569
|
3.677
|
Operationele Marge
|
16,95%
|
17,35%
|
17,4%
|
16,92%
|
17,21%
|
18,14%
|
17,85%
|
18,02%
|
Resultaat voor belastingen (EBT)
1 |
2.082
|
2.600
|
2.857
|
3.210
|
3.140
|
3.028
|
3.095
|
3.218
|
Nettowinst (verlies)
1 |
1.753
|
2.181
|
2.340
|
2.707
|
2.594
|
2.497
|
2.541
|
2.647
|
Nettomarge
|
10,39%
|
12,37%
|
12,91%
|
14,25%
|
12,91%
|
12,57%
|
12,71%
|
12,97%
|
WPA
2 |
2,900
|
3,560
|
3,780
|
4,420
|
4,310
|
4,310
|
4,570
|
4,793
|
Free Cash Flow
1 |
2.269
|
3.215
|
2.452
|
2.747
|
2.089
|
2.528
|
2.616
|
2.815
|
FCF-marge
|
13,45%
|
18,24%
|
13,53%
|
14,47%
|
10,4%
|
12,73%
|
13,08%
|
13,79%
|
Kasstroomconversie (ebitda)
|
65,24%
|
88,03%
|
65,32%
|
72,61%
|
52,18%
|
60,85%
|
62,44%
|
65,35%
|
Kasstroomconversie (nettowinst)
|
129,46%
|
147,41%
|
104,81%
|
101,48%
|
80,54%
|
101,28%
|
102,93%
|
106,35%
|
Dividend per aandeel
2 |
1,960
|
1,960
|
2,020
|
2,040
|
2,160
|
2,360
|
2,440
|
2,537
|
Datum van publicatie
|
26-06-19
|
01-07-20
|
30-06-21
|
29-06-22
|
28-06-23
|
26-06-24
|
-
|
-
|
Fiscaal tijdperk: Mei |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
1 |
4.538
|
4.891
|
4.718
|
5.221
|
5.126
|
5.030
|
4.905
|
5.139
|
5.099
|
4.714
|
4.777
|
5.123
|
5.159
|
4.840
|
4.844
|
EBITDA
1 |
820,2
|
1.036
|
1.016
|
1.019
|
944,1
|
1.025
|
1.036
|
1.118
|
1.061
|
940,3
|
1.001
|
1.113
|
1.071
|
991,3
|
1.015
|
Bedrijfsresultaat (EBIT)
1 |
676,5
|
896,3
|
881,2
|
879,7
|
807
|
889,4
|
899
|
989,4
|
914,5
|
799,8
|
848,2
|
965
|
910,3
|
839,7
|
875,3
|
Operationele Marge
|
14,91%
|
18,32%
|
18,68%
|
16,85%
|
15,74%
|
17,68%
|
18,33%
|
19,25%
|
17,93%
|
16,97%
|
17,76%
|
18,84%
|
17,65%
|
17,35%
|
18,07%
|
Resultaat voor belastingen (EBT)
1 |
755,9
|
940,6
|
1.020
|
730
|
653,5
|
737,4
|
830
|
714,1
|
807,6
|
676,6
|
744,8
|
848,1
|
791,6
|
706,8
|
756,2
|
Nettowinst (verlies)
1 |
660,3
|
822,8
|
820
|
605,9
|
553,1
|
614,9
|
673,5
|
595,5
|
670,1
|
557,5
|
597,3
|
686,1
|
637,4
|
580
|
618,4
|
Nettomarge
|
14,55%
|
16,82%
|
17,38%
|
11,61%
|
10,79%
|
12,22%
|
13,73%
|
11,59%
|
13,14%
|
11,83%
|
12,5%
|
13,39%
|
12,36%
|
11,98%
|
12,77%
|
WPA
2 |
1,080
|
1,350
|
1,350
|
1,010
|
0,9200
|
1,030
|
1,140
|
1,020
|
1,170
|
0,9800
|
1,055
|
1,228
|
1,158
|
1,040
|
1,120
|
Dividend per aandeel
2 |
0,5100
|
0,5100
|
0,5400
|
0,5400
|
-
|
0,5400
|
-
|
-
|
-
|
0,5900
|
0,6099
|
0,6082
|
0,6082
|
0,6082
|
0,6505
|
Datum van publicatie
|
23-03-22
|
29-06-22
|
21-09-22
|
20-12-22
|
23-03-23
|
28-06-23
|
20-09-23
|
20-12-23
|
20-03-24
|
26-06-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
11.862
|
11.107
|
11.051
|
11.120
|
12.512
|
12.289
|
11.864
|
11.545
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,247
x
|
2,958
x
|
2,921
x
|
2,777
x
|
3,011
x
|
2,934
x
|
2,754
x
|
2,623
x
|
Free Cash Flow
1 |
3.215
|
2.452
|
2.747
|
2.089
|
2.529
|
2.616
|
2.815
|
3.013
|
ROE (netto-inkomsten/eigen vermogen)
|
28,9%
|
26,8%
|
24,1%
|
24,6%
|
26,4%
|
26,5%
|
26,8%
|
26,4%
|
ROA (netto-inkomsten/totale activa)
|
7,16%
|
7,49%
|
7,67%
|
8,27%
|
8,33%
|
8,16%
|
8,45%
|
8,8%
|
Totale activa
1 |
30.459
|
31.222
|
35.315
|
31.362
|
29.967
|
31.138
|
31.337
|
31.163
|
Nettoactief per aandeel
2 |
13,20
|
15,60
|
17,60
|
17,80
|
16,80
|
17,40
|
18,50
|
20,50
|
Cashflow per aandeel
2 |
5,990
|
4,820
|
5,410
|
4,620
|
5,700
|
5,870
|
5,760
|
6,050
|
Capex
1 |
461
|
531
|
569
|
690
|
774
|
734
|
744
|
769
|
Capex/omzet
|
2,61%
|
2,93%
|
2,99%
|
3,43%
|
3,9%
|
3,67%
|
3,64%
|
3,7%
|
Datum van publicatie
|
01-07-20
|
30-06-21
|
29-06-22
|
28-06-23
|
26-06-24
|
-
|
-
|
-
|
Laatste slotkoers
63,26
USD Gemiddelde koersdoel
68,92
USD Spread / Gemiddelde doel +8,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,94% | 268 mld. | | -9,65% | 87,78 mld. | | -2,73% | 39,37 mld. | | -12,87% | 39,12 mld. | | -1,40% | 37,18 mld. | | -16,30% | 29,89 mld. | | -4,02% | 29,52 mld. | | +4,52% | 23,22 mld. | | -18,06% | 20,4 mld. |
Voedselverwerking - Andere
|