Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,6
HKD
|
+1,57%
|
|
+5,79%
|
-18,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
248.640
|
261.697
|
176.045
|
225.342
|
191.312
|
155.583
|
-
|
-
|
Bedrijfswaarde
1 |
232.562
|
252.617
|
161.477
|
216.983
|
191.312
|
133.319
|
124.743
|
120.938
|
K/w-verhouding
|
19,1
x
|
-65,8
x
|
133
x
|
-65,6
x
|
28
x
|
14,8
x
|
12,4
x
|
10,7
x
|
Dividendrendement
|
1,59%
|
0,75%
|
-
|
0,58%
|
-
|
1,83%
|
2,37%
|
2,93%
|
Marktkapitalisatie/omzet
|
4,79
x
|
20,3
x
|
8,94
x
|
19,6
x
|
5,36
x
|
3,42
x
|
3,05
x
|
2,74
x
|
Bedrijfswaarde/omzet
|
4,48
x
|
19,6
x
|
8,2
x
|
18,9
x
|
5,36
x
|
2,93
x
|
2,44
x
|
2,13
x
|
Bedrijfswaarde/EBITDA
|
14,1
x
|
-248
x
|
45,7
x
|
-392
x
|
19,2
x
|
9,99
x
|
7,93
x
|
6,99
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
-18,8
x
|
-15,5
x
|
-26,6
x
|
-
|
13,3
x
|
8,01
x
|
9,07
x
|
FCF Yield
|
6,59%
|
-5,31%
|
-6,44%
|
-3,76%
|
-
|
7,5%
|
12,5%
|
11%
|
Price to Book
|
3,38
x
|
3,88
x
|
2,58
x
|
3,52
x
|
-
|
1,96
x
|
1,75
x
|
1,62
x
|
Aantal aandelen (in duizenden)
|
4.331.706
|
4.343.521
|
4.357.538
|
4.367.100
|
4.372.837
|
4.370.302
|
-
|
-
|
Referentieprijs
2 |
57,40
|
60,25
|
40,40
|
51,60
|
43,75
|
35,60
|
35,60
|
35,60
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
23-02-22
|
23-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
51.902
|
12.876
|
19.696
|
11.474
|
35.684
|
45.532
|
51.087
|
56.865
|
EBITDA
1 |
16.479
|
-1.020
|
3.537
|
-553,3
|
9.955
|
13.349
|
15.721
|
17.292
|
Bedrijfsresultaat (EBIT)
1 |
13.023
|
-3.836
|
1.273
|
-2.642
|
7.119
|
9.722
|
11.719
|
13.407
|
Operationele Marge
|
25,09%
|
-29,79%
|
6,46%
|
-23,02%
|
19,95%
|
21,35%
|
22,94%
|
23,58%
|
Resultaat voor belastingen (EBT)
1 |
13.284
|
-3.763
|
1.521
|
-3.352
|
6.977
|
10.791
|
12.835
|
14.943
|
Nettowinst (verlies)
1 |
13.042
|
-3.973
|
1.326
|
-3.434
|
6.874
|
10.459
|
12.682
|
14.596
|
Nettomarge
|
25,13%
|
-30,86%
|
6,73%
|
-29,93%
|
19,26%
|
22,97%
|
24,83%
|
25,67%
|
WPA
2 |
3,000
|
-0,9160
|
0,3040
|
-0,7870
|
1,562
|
2,400
|
2,869
|
3,338
|
Free Cash Flow
1 |
15.324
|
-13.404
|
-10.395
|
-8.155
|
-
|
9.994
|
15.576
|
13.340
|
FCF-marge
|
29,52%
|
-104,1%
|
-52,78%
|
-71,07%
|
-
|
21,95%
|
30,49%
|
23,46%
|
Kasstroomconversie (ebitda)
|
92,99%
|
-
|
-
|
-
|
-
|
74,87%
|
99,08%
|
77,14%
|
Kasstroomconversie (nettowinst)
|
117,5%
|
-
|
-
|
-
|
-
|
95,56%
|
122,82%
|
91,39%
|
Dividend per aandeel
2 |
0,9100
|
0,4500
|
-
|
0,3000
|
-
|
0,6501
|
0,8438
|
1,043
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
23-02-22
|
23-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.282
|
4.753
|
4.100
|
2.400
|
2.034
|
2.916
|
7.054
|
8.661
|
-
|
10.431
|
10.903
|
11.441
|
11.798
|
EBITDA
1 |
503
|
1.043
|
575
|
-384
|
-581
|
-163
|
1.907
|
2.473
|
2.807
|
3.038
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-30,75
|
-
|
-594,4
|
-
|
-1.117
|
-
|
-
|
-
|
-
|
1.707
|
2.178
|
2.716
|
3.074
|
Operationele Marge
|
-0,72%
|
-
|
-14,5%
|
-
|
-54,94%
|
-
|
-
|
-
|
-
|
16,36%
|
19,98%
|
23,74%
|
26,05%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0400
|
0,0870
|
-0,1000
|
-0,1000
|
-0,3000
|
-0,2870
|
-
|
-
|
-
|
0,4300
|
0,5300
|
0,6600
|
0,7400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
23-02-22
|
12-05-22
|
18-08-22
|
10-11-22
|
23-02-23
|
21-05-23
|
17-08-23
|
28-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
16.078
|
9.081
|
14.568
|
8.359
|
-
|
22.263
|
30.840
|
34.645
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15.324
|
-13.404
|
-10.395
|
-8.155
|
-
|
9.994
|
15.576
|
13.340
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
-5,64%
|
1,95%
|
-5,19%
|
-
|
13,5%
|
14,6%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
14,2%
|
-4,22%
|
1,49%
|
-4,13%
|
-
|
11,3%
|
11,9%
|
12,3%
|
Totale activa
1 |
91.539
|
94.212
|
88.985
|
83.102
|
-
|
92.282
|
106.214
|
118.957
|
Nettoactief per aandeel
2 |
17,00
|
15,50
|
15,70
|
14,70
|
-
|
18,10
|
20,30
|
22,00
|
Cashflow per aandeel
2 |
4,470
|
-1,760
|
-0,8000
|
-0,7100
|
-
|
2,590
|
3,660
|
4,340
|
Capex
1 |
4.118
|
5.772
|
6.908
|
5.063
|
-
|
6.270
|
7.426
|
9.518
|
Capex/omzet
|
7,93%
|
44,83%
|
35,07%
|
44,12%
|
-
|
13,77%
|
14,54%
|
16,74%
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
23-02-22
|
23-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
35,6
HKD Gemiddelde koersdoel
53,23
HKD Spread / Gemiddelde doel +49,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,63% | 19,87 mld. | | +7,14% | 33,01 mld. | | +5,10% | 24,32 mld. | | -18,07% | 19,35 mld. | | -1,52% | 16,62 mld. | | -4,07% | 9,51 mld. | | -21,91% | 7,92 mld. | | +0,41% | 7,05 mld. | | +6,70% | 7,13 mld. | | -21,12% | 6,24 mld. |
Casino's & Gaming - NEC
|