Vertraagde tijd
NSE India S.E.
10:26:26 11-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
162,28 INR
|
-3,46%
|
|
-8,85%
|
-15,04%
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
718.764
|
567.378
|
916.457
|
1.443.016
|
1.306.381
|
1.334.987
|
1.395.868
|
1.524.193
|
Variatie
|
-
|
-21,06%
|
61,53%
|
57,46%
|
-9,47%
|
2,19%
|
4,56%
|
9,19%
|
EBITDA
1 |
83.694
|
64.451
|
138.290
|
66.989
|
133.747
|
147.398
|
157.293
|
169.760
|
Variatie
|
-
|
-22,99%
|
114,57%
|
-51,56%
|
99,66%
|
10,21%
|
6,71%
|
7,93%
|
Bedrijfsresultaat (EBIT)
1 |
65.334
|
45.372
|
117.179
|
42.108
|
100.439
|
111.472
|
113.302
|
119.513
|
Variatie
|
-
|
-30,55%
|
158,26%
|
-64,06%
|
138,53%
|
10,98%
|
1,64%
|
5,48%
|
Betaalde rente
1 |
-1.085
|
-1.559
|
-1.744
|
-3.117
|
-6.972
|
-7.332
|
-7.766
|
-8.421
|
Resultaat voor belastingen (EBT)
1 |
79.434
|
63.858
|
135.903
|
65.838
|
115.546
|
135.430
|
130.909
|
140.476
|
Variatie
|
-
|
-19,61%
|
112,82%
|
-51,56%
|
75,5%
|
17,21%
|
-3,34%
|
7,31%
|
Nettowinst (verlies)
1 |
66.206
|
48.902
|
103.640
|
53.015
|
88.365
|
103.842
|
100.320
|
107.124
|
Variatie
|
-
|
-26,14%
|
111,93%
|
-48,85%
|
66,68%
|
17,51%
|
-3,39%
|
6,78%
|
Datum van publicatie
|
24-06-20
|
09-06-21
|
27-05-22
|
18-05-23
|
16-05-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
183.115
|
180.411
|
177.688
|
177.550
|
120.875
|
136.445
|
154.568
|
155.491
|
173.866
|
215.153
|
257.756
|
269.682
|
375.721
|
384.909
|
353.804
|
328.582
|
322.275
|
318.226
|
342.535
|
323.345
|
336.916
|
336.808
|
333.931
|
302.600
|
Variatie
|
-
|
-1,48%
|
-1,51%
|
-0,08%
|
-31,92%
|
12,88%
|
13,28%
|
0,6%
|
11,82%
|
23,75%
|
19,8%
|
4,63%
|
39,32%
|
2,45%
|
-8,08%
|
-7,13%
|
-1,92%
|
-1,26%
|
7,64%
|
-5,6%
|
4,2%
|
-0,03%
|
-0,85%
|
-9,38%
|
EBITDA
1 |
22.590
|
15.627
|
20.724
|
24.754
|
6.226
|
13.381
|
19.195
|
25.648
|
24.113
|
34.751
|
42.281
|
37.145
|
43.657
|
17.647
|
2.613
|
3.072
|
24.327
|
34.913
|
38.226
|
35.578
|
45.281
|
41.030
|
36.550
|
34.700
|
Variatie
|
-
|
-30,82%
|
32,62%
|
19,45%
|
-74,85%
|
114,91%
|
43,45%
|
33,62%
|
-5,99%
|
44,12%
|
21,67%
|
-12,15%
|
17,53%
|
-59,58%
|
-85,19%
|
17,54%
|
691,98%
|
43,51%
|
9,49%
|
-6,93%
|
27,27%
|
-9,39%
|
-10,92%
|
-5,06%
|
Bedrijfsresultaat (EBIT)
1 |
18.532
|
11.229
|
15.834
|
19.738
|
1.644
|
8.538
|
14.300
|
20.890
|
19.027
|
29.507
|
36.960
|
31.685
|
37.627
|
11.453
|
-3.612
|
-3.360
|
17.969
|
27.410
|
30.383
|
23.973
|
34.792
|
32.049
|
27.178
|
25.000
|
Variatie
|
-
|
-39,41%
|
41,01%
|
24,65%
|
-91,67%
|
419,53%
|
67,48%
|
46,08%
|
-8,92%
|
55,08%
|
25,26%
|
-14,27%
|
18,75%
|
-69,56%
|
-
|
-6,99%
|
-
|
52,54%
|
10,85%
|
-21,1%
|
45,13%
|
-7,88%
|
-15,2%
|
-8,01%
|
Charge d'intérêts
1 |
-239,1
|
-275
|
-
|
-329,3
|
-495
|
-274,3
|
-331,2
|
-458,5
|
-465,6
|
-424
|
-393,9
|
-460,8
|
-481,3
|
-682,7
|
-1.050
|
-903,3
|
-1.758
|
-1.718
|
-1.564
|
-1.932
|
-2.092
|
-1.909
|
-1.896
|
-2.000
|
Resultaat voor belastingen (EBT)
1 |
19.805
|
15.355
|
18.716
|
25.557
|
3.562
|
15.503
|
18.677
|
26.116
|
20.537
|
36.823
|
43.084
|
35.459
|
38.944
|
18.759
|
2.227
|
5.909
|
18.887
|
31.301
|
36.940
|
28.418
|
36.416
|
34.783
|
32.075
|
29.100
|
Variatie
|
-
|
-22,47%
|
21,89%
|
36,55%
|
-86,06%
|
335,26%
|
20,47%
|
39,83%
|
-21,36%
|
79,3%
|
17%
|
-17,7%
|
9,83%
|
-51,83%
|
-88,13%
|
165,36%
|
219,65%
|
65,73%
|
18,02%
|
-23,07%
|
28,15%
|
-4,49%
|
-7,78%
|
-9,28%
|
Nettowinst (verlies)
1 |
12.875
|
10.642
|
12.506
|
30.182
|
2.555
|
12.397
|
14.873
|
19.077
|
15.299
|
28.630
|
32.880
|
26.831
|
29.152
|
15.371
|
2.457
|
6.035
|
14.120
|
24.049
|
28.426
|
21.770
|
27.240
|
25.715
|
23.972
|
21.950
|
Variatie
|
-
|
-17,34%
|
17,51%
|
141,33%
|
-91,53%
|
385,17%
|
19,98%
|
28,26%
|
-19,8%
|
87,13%
|
14,85%
|
-18,4%
|
8,65%
|
-47,27%
|
-84,01%
|
145,6%
|
133,96%
|
70,32%
|
18,2%
|
-23,42%
|
25,13%
|
-5,6%
|
-6,78%
|
-8,43%
|
Datum van publicatie
|
09-08-19
|
08-11-19
|
10-02-20
|
24-06-20
|
13-08-20
|
10-11-20
|
10-02-21
|
09-06-21
|
05-08-21
|
29-10-21
|
03-02-22
|
27-05-22
|
04-08-22
|
04-11-22
|
30-01-23
|
18-05-23
|
31-07-23
|
31-10-23
|
29-01-24
|
16-05-24
|
30-07-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
---|
Omzet
|
257.319
|
-
|
Variatie
|
-
|
-100%
|
EBITDA
1 |
19.608
|
58.864
|
Variatie
|
-
|
200,21%
|
Bedrijfsresultaat (EBIT)
|
10.182
|
-
|
Variatie
|
-
|
-100%
|
Charge d'intérêts
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Variatie
|
-
|
-
|
Nettowinst (verlies)
|
14.952
|
-
|
Variatie
|
-
|
-100%
|
Datum van publicatie
|
10-11-20
|
29-10-21
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
46.079
|
42.038
|
42.678
|
139.068
|
157.098
|
168.338
|
151.044
|
148.815
|
Variatie
|
-
|
-8,77%
|
1,52%
|
225,85%
|
12,96%
|
7,15%
|
-10,27%
|
-1,48%
|
Datum van publicatie
|
24-06-20
|
09-06-21
|
27-05-22
|
18-05-23
|
16-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
54.620
|
49.899
|
59.511
|
74.191
|
70.513
|
95.254
|
91.005
|
88.887
|
Variatie
|
-
|
-8,64%
|
19,26%
|
24,67%
|
-4,96%
|
35,09%
|
-4,46%
|
-2,33%
|
Vrije kasstroom (FCF)
1 |
14.261
|
30.740
|
30.039
|
-46.111
|
47.969
|
72.660
|
72.314
|
79.254
|
Variatie
|
-
|
115,56%
|
-2,28%
|
-253,5%
|
-204,03%
|
51,47%
|
-0,48%
|
9,6%
|
Datum van publicatie
|
24-06-20
|
09-06-21
|
27-05-22
|
18-05-23
|
16-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
11,64%
|
11,36%
|
15,09%
|
4,64%
|
10,24%
|
11,04%
|
11,27%
|
11,14%
|
EBIT-marge (%)
|
9,09%
|
8%
|
12,79%
|
2,92%
|
7,69%
|
8,35%
|
8,12%
|
7,84%
|
EBT-marge (%)
|
11,05%
|
11,25%
|
14,83%
|
4,56%
|
8,84%
|
10,14%
|
9,38%
|
9,22%
|
Nettomarge (%)
|
9,21%
|
8,62%
|
11,31%
|
3,67%
|
6,76%
|
7,78%
|
7,19%
|
7,03%
|
FCF-marge (%)
|
1,98%
|
5,42%
|
3,28%
|
-3,2%
|
3,67%
|
5,44%
|
5,18%
|
5,2%
|
Vrije kasstroom/nettoresultaat (%)
|
21,54%
|
62,86%
|
28,98%
|
-86,98%
|
54,29%
|
69,97%
|
72,08%
|
73,98%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
9,96%
|
6,9%
|
13,01%
|
5,81%
|
8,59%
|
8,3%
|
8,63%
|
8,2%
|
ROE
|
15,04%
|
10,8%
|
20,28%
|
9,53%
|
14,75%
|
14,81%
|
13,65%
|
13,37%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
0,55x
|
0,65x
|
0,31x
|
2,08x
|
1,17x
|
1,14x
|
0,96x
|
0,88x
|
Schuld/vrije kasstroom
|
3,23x
|
1,37x
|
1,42x
|
-3,02x
|
3,27x
|
2,32x
|
2,09x
|
1,88x
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
7,6%
|
8,79%
|
6,49%
|
5,14%
|
5,4%
|
7,14%
|
6,52%
|
5,83%
|
CAPEX / EBITDA (%)
|
65,26%
|
77,42%
|
43,03%
|
110,75%
|
52,72%
|
64,62%
|
57,86%
|
52,36%
|
CAPEX / FCF (%)
|
383,02%
|
162,33%
|
198,12%
|
-160,9%
|
147%
|
131,1%
|
125,85%
|
112,16%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
10,18
|
11,93
|
13,44
|
4,258
|
18,02
|
21,35
|
18,04
|
19,19
|
Variatie
|
-
|
17,15%
|
12,72%
|
-68,33%
|
323,15%
|
18,48%
|
-15,48%
|
6,32%
|
Dividend per aandeel
1 |
4,86
|
3,333
|
6,667
|
5
|
-
|
6,728
|
6,679
|
6,911
|
Variatie
|
-
|
-31,41%
|
100%
|
-25%
|
-
|
-
|
-0,74%
|
3,48%
|
Nettoactief per aandeel
1 |
65
|
69,98
|
83,46
|
84,64
|
97,61
|
109
|
118,8
|
129,9
|
Variatie
|
-
|
7,67%
|
19,26%
|
1,42%
|
15,32%
|
11,68%
|
8,98%
|
9,36%
|
WPA
1 |
9,787
|
7,233
|
15,56
|
8,04
|
13,44
|
15,21
|
15,4
|
16,47
|
Variatie
|
-
|
-26,09%
|
115,12%
|
-48,33%
|
67,16%
|
13,15%
|
1,25%
|
6,99%
|
Aantal aandelen (in duizend)
|
6.765.213
|
6.660.578
|
6.660.578
|
6.575.100
|
6.575.100
|
6.575.100
|
6.575.100
|
6.575.100
|
Datum van publicatie
|
24-06-20
|
09-06-21
|
27-05-22
|
18-05-23
|
16-05-24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
11,1x |
10,9x |
---|
PBR-ratio |
1,54x |
1,41x |
---|
EV/omzet |
0,95x |
0,9x |
---|
Dividendrendement |
4% |
3,97% |
---|
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|