FULLCAST HOLDINGS CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.490 JPY | +0,13% |
|
+4,71% | -18,71% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 92.561 | 58.881 | 89.761 | 101.942 | 64.535 | 52.459 | - | - |
| Bedrijfswaarde 1 | 81.750 | 46.572 | 73.351 | 82.316 | 51.067 | 52.459 | 52.459 | 52.459 |
| K/w-verhouding | 20 x | 14,4 x | 17,9 x | 15,4 x | 11,1 x | 10,2 x | 8,53 x | 7,19 x |
| Dividendrendement | 1,61% | 2,56% | 1,79% | 2,05% | 3,33% | 4,26% | 5,3% | 7,05% |
| Marktkapitalisatie/omzet | 2,08 x | 1,36 x | 1,71 x | 1,58 x | 0,94 x | 0,74 x | 0,69 x | 0,63 x |
| Bedrijfswaarde/omzet | 2,08 x | 1,36 x | 1,71 x | 1,58 x | 0,94 x | 0,74 x | 0,69 x | 0,63 x |
| Bedrijfswaarde/EBITDA | 12,4 x | 8,92 x | 11,2 x | 9,98 x | 7,15 x | 6,33 x | 5,3 x | 4,61 x |
| Bedrijfswaarde/FCF | 18.608.904 x | 15.913.648 x | 14.318.265 x | 15.654.503 x | 13.267.936 x | - | - | - |
| FCF Yield | 0% | 0% | 0% | 0% | 0% | - | - | - |
| Price to Book | 5,99 x | 3,57 x | 4,6 x | 4,3 x | 2,54 x | 1,85 x | 1,62 x | 1,44 x |
| Aantal aandelen (in duizenden) | 37.158 | 36.709 | 36.459 | 36.098 | 35.207 | 35.207 | - | - |
| Referentieprijs 2 | 2.491 | 1.604 | 2.462 | 2.824 | 1.833 | 1.490 | 1.490 | 1.490 |
| Datum van publicatie | 07-02-20 | 12-02-21 | 10-02-22 | 10-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 44.479 | 43.226 | 52.366 | 64.645 | 68.974 | 71.085 | 76.540 | 83.000 |
| EBITDA 1 | 7.482 | 6.600 | 8.018 | 10.215 | 9.021 | 8.290 | 9.890 | 11.390 |
| Bedrijfsresultaat (EBIT) 1 | 7.224 | 6.131 | 7.592 | 9.823 | 8.658 | 7.500 | 8.975 | 10.500 |
| Operationele Marge | 16,24% | 14,18% | 14,5% | 15,2% | 12,55% | 10,55% | 11,73% | 12,65% |
| Resultaat voor belastingen (EBT) 1 | 7.134 | 6.360 | 7.606 | 9.922 | 9.073 | 7.400 | 9.000 | 10.500 |
| Nettowinst (verlies) 1 | 4.644 | 4.113 | 5.012 | 6.622 | 5.889 | 5.160 | 6.195 | 7.300 |
| Nettomarge | 10,44% | 9,52% | 9,57% | 10,24% | 8,54% | 7,26% | 8,09% | 8,8% |
| WPA 2 | 124,6 | 111,7 | 137,3 | 183,1 | 164,9 | 145,5 | 174,7 | 207,3 |
| Free Cash Flow | 4.974 | 3.700 | 6.269 | 6.512 | 4.864 | - | - | - |
| FCF-marge | 11,18% | 8,56% | 11,97% | 10,07% | 7,05% | - | - | - |
| Kasstroomconversie (ebitda) | 66,48% | 56,06% | 78,19% | 63,75% | 53,92% | - | - | - |
| Kasstroomconversie (nettowinst) | 107,11% | 89,96% | 125,08% | 98,34% | 82,59% | - | - | - |
| Dividend per aandeel 2 | 40,00 | 41,00 | 44,00 | 58,00 | 61,00 | 63,50 | 79,00 | 105,0 |
| Datum van publicatie | 07-02-20 | 12-02-21 | 10-02-22 | 10-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 23.276 | 21.435 | 21.791 | 23.717 | 14.359 | 14.290 | 28.649 | 15.271 | 15.531 | 30.802 | 16.457 | 17.386 | 33.843 | 15.963 | 17.159 | 33.122 | 17.251 | 16.870 | 17.430 | 34.300 | 17.950 | 19.050 | 37.000 |
| EBITDA | - | - | - | - | 2.349 | 1.896 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.771 | 3.281 | 2.850 | 3.570 | 2.234 | 1.788 | 4.022 | 2.448 | 2.390 | 4.838 | 2.629 | 2.356 | 4.985 | 2.382 | 2.214 | 4.596 | 2.017 | 2.270 | 2.200 | 4.470 | 1.410 | 1.520 | 2.930 |
| Operationele Marge | 16,2% | 15,31% | 13,08% | 15,05% | 15,56% | 12,51% | 14,04% | 16,03% | 15,39% | 15,71% | 15,97% | 13,55% | 14,73% | 14,92% | 12,9% | 13,88% | 11,69% | 13,46% | 12,62% | 13,03% | 7,86% | 7,98% | 7,92% |
| Resultaat voor belastingen (EBT) 1 | 3.651 | 3.523 | - | 3.579 | 2.228 | 1.799 | 4.027 | 2.534 | 2.413 | 4.947 | 2.628 | - | - | 2.392 | 2.502 | 4.894 | 2.092 | 2.270 | 2.200 | 4.470 | 1.410 | 1.520 | 2.930 |
| Nettowinst (verlies) 1 | 2.321 | 2.256 | 1.857 | 2.359 | 1.481 | 1.172 | 2.653 | 1.727 | 1.592 | 3.319 | 1.771 | 1.532 | 3.303 | 1.578 | 1.623 | 3.201 | 1.365 | 1.560 | 1.540 | 3.100 | 1.000 | 1.050 | 2.050 |
| Nettomarge | 9,97% | 10,52% | 8,52% | 9,95% | 10,31% | 8,2% | 9,26% | 11,31% | 10,25% | 10,78% | 10,76% | 8,81% | 9,76% | 9,89% | 9,46% | 9,66% | 7,91% | 9,25% | 8,84% | 9,04% | 5,57% | 5,51% | 5,54% |
| WPA | - | 61,07 | - | 64,59 | 40,61 | - | - | 47,49 | - | 91,61 | 49,05 | - | - | 43,71 | - | 89,21 | 38,33 | - | - | - | - | - | - |
| Dividend per aandeel | - | 19,00 | - | 21,00 | - | - | - | - | - | 23,00 | - | - | - | - | - | 29,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 07-02-20 | 07-08-20 | 12-02-21 | 06-08-21 | 05-11-21 | 10-02-22 | 10-02-22 | 13-05-22 | 12-08-22 | 12-08-22 | 11-11-22 | 10-02-23 | 10-02-23 | 12-05-23 | 10-08-23 | 10-08-23 | 10-11-23 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 10.811 | 12.309 | 16.410 | 19.626 | 13.468 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 4.974 | 3.700 | 6.269 | 6.512 | 4.864 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 33,3% | 25,7% | 27,8% | 30,6% | 24% | 18,2% | 19,8% | 20,4% |
| ROA (netto-inkomsten/totale activa) | 32,6% | 26,1% | 28,5% | 30,4% | 23,3% | 18,3% | 20,5% | 21,8% |
| Totale activa 1 | 14.237 | 15.779 | 17.565 | 21.804 | 25.282 | 28.197 | 30.220 | 33.486 |
| Nettoactief per aandeel 2 | 416,0 | 450,0 | 535,0 | 657,0 | 721,0 | 807,0 | 921,0 | 1.033 |
| Cashflow per aandeel | 132,0 | 119,0 | 143,0 | 189,0 | 175,0 | - | - | - |
| Capex 1 | 434 | 279 | 179 | 284 | 299 | 400 | 400 | 400 |
| Capex/omzet | 0,98% | 0,65% | 0,34% | 0,44% | 0,43% | 0,56% | 0,52% | 0,48% |
| Datum van publicatie | 07-02-20 | 12-02-21 | 10-02-22 | 10-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -18,71% | 333 mln. | |
| -21,12% | 7,17 mld. | |
| -22,90% | 5,83 mld. | |
| -4,56% | 3,67 mld. | |
| -8,96% | 3,14 mld. | |
| +2,08% | 1,54 mld. | |
| +9,91% | 1,5 mld. | |
| +0,59% | 1,47 mld. | |
| -5,08% | 1,2 mld. | |
| +3,69% | 922 mln. |
- Beurs
- Aandelen
- Koers 4848
- Financiën Fullcast Holdings Co., Ltd.
