FUJITEC CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.800 JPY | +1,47% |
|
+4,20% | +6,26% |
| 09/02 | Winst Fujitec stijgt met 208% in fiscaal Q1-Q3 | MT |
| 08/02 | Fujitec Co., Ltd. Geeft dividendvoorspelling voor het boekjaar eindigend op 31 maart 2024 | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 99.028 | 112.785 | 191.251 | 256.074 | 256.066 | 296.517 | - | - |
| Bedrijfswaarde 1 | 50.559 | 59.968 | 126.029 | 182.992 | 207.577 | 238.581 | 233.686 | 227.619 |
| K/w-verhouding | 10,7 x | 11,4 x | 20,6 x | 23,6 x | 30,8 x | 16,7 x | 20,6 x | 18,7 x |
| Dividendrendement | 3,67% | 3,59% | 2,54% | 2,22% | 2,28% | 1,97% | 2,37% | 2,63% |
| Marktkapitalisatie/omzet | 0,58 x | 0,62 x | 1,13 x | 1,37 x | 1,23 x | 1,28 x | 1,19 x | 1,12 x |
| Bedrijfswaarde/omzet | 0,3 x | 0,33 x | 0,74 x | 0,98 x | 1 x | 1,03 x | 0,93 x | 0,86 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | 13,3 x | 12,8 x | 10,5 x | 9,33 x |
| Bedrijfswaarde/FCF | 7,78 x | 7,94 x | 6,81 x | 27,8 x | -30,2 x | 15,6 x | 19,6 x | 16,4 x |
| FCF Yield | 12,9% | 12,6% | 14,7% | 3,6% | -3,31% | 6,41% | 5,1% | 6,09% |
| Price to Book | 0,96 x | 1,05 x | 1,7 x | 2,03 x | 2 x | 2,12 x | 2,01 x | 1,91 x |
| Aantal aandelen (in duizenden) | 80.839 | 81.082 | 81.107 | 81.293 | 77.950 | 78.031 | - | - |
| Referentieprijs 2 | 1.225 | 1.391 | 2.358 | 3.150 | 3.285 | 3.800 | 3.800 | 3.800 |
| Datum van publicatie | 10-05-19 | 13-05-20 | 12-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 170.759 | 181.232 | 169.573 | 187.018 | 207.589 | 232.000 | 250.040 | 264.150 |
| EBITDA 1 | - | - | - | - | 15.648 | 18.708 | 22.357 | 24.406 |
| Bedrijfsresultaat (EBIT) 1 | 10.313 | 13.375 | 13.288 | 13.777 | 11.619 | 3.848 | 18.330 | 20.330 |
| Operationele Marge | 6,04% | 7,38% | 7,84% | 7,37% | 5,6% | 1,66% | 7,33% | 7,7% |
| Resultaat voor belastingen (EBT) 1 | 12.524 | 14.493 | 15.025 | 16.268 | 12.436 | 23.829 | 19.730 | 21.730 |
| Nettowinst (verlies) 1 | 9.220 | 9.916 | 9.287 | 10.835 | 8.433 | 17.737 | 14.395 | 15.813 |
| Nettomarge | 5,4% | 5,47% | 5,48% | 5,79% | 4,06% | 7,65% | 5,76% | 5,99% |
| WPA 2 | 114,1 | 122,5 | 114,5 | 133,4 | 106,7 | 227,4 | 184,5 | 202,7 |
| Free Cash Flow 1 | 6.497 | 7.552 | 18.518 | 6.584 | -6.873 | 15.298 | 11.918 | 13.870 |
| FCF-marge | 3,8% | 4,17% | 10,92% | 3,52% | -3,31% | 6,59% | 4,77% | 5,25% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | 81,77% | 53,31% | 56,83% |
| Kasstroomconversie (nettowinst) | 70,47% | 76,16% | 199,4% | 60,77% | - | 86,25% | 82,79% | 87,71% |
| Dividend per aandeel 2 | 45,00 | 50,00 | 60,00 | 70,00 | 75,00 | 75,00 | 90,00 | 100,0 |
| Datum van publicatie | 10-05-19 | 13-05-20 | 12-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 85.859 | 76.418 | 46.966 | 86.622 | 50.419 | 49.977 | 100.396 | 41.705 | 51.516 | 93.221 | 57.534 | 56.834 | 114.368 | 50.453 | 56.571 | 107.024 | 59.878 | 65.098 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.218 | 5.041 | 4.504 | 8.374 | 3.677 | 1.726 | 5.403 | 2.155 | 2.655 | 4.810 | 2.391 | 4.418 | 6.809 | 3.822 | 4.571 | 8.393 | 2.450 | 3.848 |
| Operationele Marge | 7,24% | 6,6% | 9,59% | 9,67% | 7,29% | 3,45% | 5,38% | 5,17% | 5,15% | 5,16% | 4,16% | 7,77% | 5,95% | 7,58% | 8,08% | 7,84% | 4,09% | 5,91% |
| Resultaat voor belastingen (EBT) | 6.989 | 5.528 | - | 9.790 | 4.252 | - | - | 2.984 | - | 6.472 | 2.055 | - | - | 4.627 | - | 10.769 | 8.602 | - |
| Nettowinst (verlies) | 4.587 | 3.438 | - | 6.993 | 2.850 | 992 | - | 2.845 | - | 4.596 | 488 | 3.349 | - | 3.546 | - | 7.722 | 7.959 | - |
| Nettomarge | 5,34% | 4,5% | - | 8,07% | 5,65% | 1,98% | - | 6,82% | - | 4,93% | 0,85% | 5,89% | - | 7,03% | - | 7,22% | 13,29% | - |
| WPA | 56,71 | 42,41 | - | 86,14 | 35,08 | - | - | 35,50 | - | 57,61 | 6,430 | - | - | 45,48 | - | 99,01 | 102,0 | - |
| Dividend per aandeel | 20,00 | 20,00 | - | 25,00 | - | - | - | - | - | 35,00 | - | - | - | - | - | 35,00 | - | - |
| Datum van publicatie | 08-11-19 | 06-11-20 | 10-11-21 | 10-11-21 | 08-02-22 | 13-05-22 | 13-05-22 | 05-08-22 | 08-11-22 | 08-11-22 | 08-02-23 | 12-05-23 | 12-05-23 | 07-08-23 | 08-11-23 | 08-11-23 | 08-02-24 | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 48.469 | 52.817 | 65.222 | 73.082 | 48.489 | 57.936 | 62.831 | 68.898 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 6.497 | 7.552 | 18.518 | 6.584 | -6.873 | 15.298 | 11.918 | 13.870 |
| ROE (netto-inkomsten/eigen vermogen) | 9,1% | 9,5% | 8,5% | 9,1% | 6,7% | 13,3% | 10% | 10,5% |
| ROA (netto-inkomsten/totale activa) | 6,48% | 7,76% | 7,34% | 7,38% | 5,92% | 7,3% | 5,5% | 5,7% |
| Totale activa 1 | 142.263 | 127.739 | 126.544 | 146.808 | 142.545 | 242.973 | 261.727 | 277.421 |
| Nettoactief per aandeel 2 | 1.271 | 1.319 | 1.385 | 1.550 | 1.640 | 1.791 | 1.886 | 1.989 |
| Cashflow per aandeel | 152,0 | 161,0 | 157,0 | 175,0 | 158,0 | - | - | - |
| Capex 1 | 3.092 | 3.526 | 3.024 | 4.088 | 4.527 | 4.200 | 4.300 | 4.400 |
| Capex/omzet | 1,81% | 1,95% | 1,78% | 2,19% | 2,18% | 1,81% | 1,72% | 1,67% |
| Datum van publicatie | 10-05-19 | 13-05-20 | 12-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
1
Laatste slotkoers
3.800
JPY
Gemiddelde koersdoel
3.600
JPY
Spread / Gemiddelde doel
-5,26%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +6,26% | 1,88 mld. | |
| +3,05% | 37,28 mld. | |
| +0,24% | 25,01 mld. | |
| +11,17% | 7,47 mld. | |
| +8,99% | 2,62 mld. | |
| +10,55% | 2,03 mld. | |
| +8,00% | 1,63 mld. | |
| +52,24% | 1,33 mld. | |
| -99,92% | 1,24 mld. | |
| -9,58% | 1,05 mld. |
- Beurs
- Aandelen
- Koers 6406
- Financiën Fujitec Co., Ltd.
