FUJIFILM HOLDINGS CORPORATION Toevoegen aan een lijst
Financiën Fujifilm Holdings Corporation Deutsche Boerse AG
Aandelen
FJI
JP3814000000
Chemische specialiteiten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 20,26 EUR | +1,25% |
|
+1,25% | +13,31% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.060.088 | 2.175.972 | 2.626.962 | 3.006.644 | 2.777.163 | 4.158.850 | - | - |
| Bedrijfswaarde 1 | 1.929.453 | 2.404.050 | 2.735.247 | 2.967.512 | 2.884.708 | 4.057.624 | 4.696.600 | 4.826.086 |
| K/w-verhouding | 15,4 x | 17,8 x | 14,5 x | 14,2 x | 12,2 x | 16,7 x | 17,2 x | 15,5 x |
| Dividendrendement | 1,59% | 1,75% | 1,52% | 1,47% | 1,94% | 1,48% | 1,62% | 1,64% |
| Marktkapitalisatie/omzet | 0,85 x | 0,94 x | 1,2 x | 1,19 x | 0,97 x | 1,37 x | 1,36 x | 1,29 x |
| Bedrijfswaarde/omzet | 0,79 x | 1,04 x | 1,25 x | 1,17 x | 1,01 x | 1,37 x | 1,53 x | 1,5 x |
| Bedrijfswaarde/EBITDA | 5,68 x | 7,77 x | 9,47 x | 8,18 x | 6,95 x | 9,51 x | 9,69 x | 8,86 x |
| Bedrijfswaarde/FCF | 47,3 x | 14,1 x | 8,55 x | 17,4 x | -25,6 x | -76 x | -20,2 x | 63,7 x |
| FCF Yield | 2,11% | 7,11% | 11,7% | 5,74% | -3,91% | -1,32% | -4,96% | 1,57% |
| Price to Book | 1,01 x | 1,11 x | 1,19 x | 1,2 x | 0,97 x | 1,28 x | 1,31 x | 1,25 x |
| Aantal aandelen (in duizenden) | 1.227.705 | 1.200.205 | 1.199.344 | 1.202.337 | 1.243.877 | 1.204.068 | - | - |
| Referentieprijs 2 | 1.678 | 1.813 | 2.190 | 2.501 | 2.233 | 3.454 | 3.454 | 3.454 |
| Datum van publicatie | 08-05-19 | 22-05-20 | 12-05-21 | 11-05-22 | 10-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.431.489 | 2.315.141 | 2.192.519 | 2.525.773 | 2.859.041 | 2.960.916 | 3.067.987 | 3.215.060 |
| EBITDA 1 | 339.759 | 309.223 | 288.896 | 362.701 | 415.294 | 426.739 | 484.461 | 544.966 |
| Bedrijfsresultaat (EBIT) 1 | 209.827 | 186.570 | 165.473 | 229.702 | 273.079 | 276.725 | 312.037 | 348.846 |
| Operationele Marge | 8,63% | 8,06% | 7,55% | 9,09% | 9,55% | 9,35% | 10,17% | 10,85% |
| Resultaat voor belastingen (EBT) 1 | 212.762 | 173.071 | 235.870 | 260.446 | 282.224 | 317.288 | 321.168 | 354.331 |
| Nettowinst (verlies) 1 | 138.106 | 124.987 | 181.205 | 211.180 | 219.422 | 243.509 | 242.589 | 267.915 |
| Nettomarge | 5,68% | 5,4% | 8,26% | 8,36% | 7,67% | 8,22% | 7,91% | 8,33% |
| WPA 2 | 108,9 | 102,1 | 151,1 | 175,8 | 182,4 | 202,3 | 201,3 | 222,6 |
| Free Cash Flow 1 | 40.758 | 170.990 | 319.978 | 170.392 | -112.773 | -59.980 | -233.000 | 75.786 |
| FCF-marge | 1,68% | 7,39% | 14,59% | 6,75% | -3,94% | -2,04% | -7,59% | 2,36% |
| Kasstroomconversie (ebitda) | 12% | 55,3% | 110,76% | 46,98% | - | - | - | 13,91% |
| Kasstroomconversie (nettowinst) | 29,51% | 136,81% | 176,58% | 80,69% | - | - | - | 28,29% |
| Dividend per aandeel 2 | 26,67 | 31,67 | 33,33 | 36,67 | 43,33 | 50,00 | 56,05 | 56,69 |
| Datum van publicatie | 08-05-19 | 22-05-20 | 12-05-21 | 11-05-22 | 10-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.132.134 | 1.183.007 | 997.389 | 1.195.130 | 622.481 | 1.205.134 | 655.768 | 664.871 | 1.320.639 | 625.860 | 724.071 | 1.349.931 | 744.329 | 764.781 | 1.509.110 | 660.759 | 727.711 | 1.388.470 | 766.941 | 805.505 | 1.572.446 | 697.234 | 762.037 | 1.439.000 | 796.916 | 797.803 | 1.621.000 |
| EBITDA | - | - | - | - | 85.264 | - | 111.314 | 78.508 | - | 84.622 | 107.023 | - | 117.726 | 105.923 | - | 88.171 | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 92.039 | 94.531 | 56.471 | 109.002 | 51.544 | 107.862 | 78.591 | 43.249 | 121.840 | 49.550 | 71.260 | 120.810 | 81.827 | 70.442 | 152.269 | 52.217 | 73.329 | 125.546 | 79.381 | 71.798 | 151.179 | 62.925 | 77.100 | - | 95.450 | 80.243 | - |
| Operationele Marge | 8,13% | 7,99% | 5,66% | 9,12% | 8,28% | 8,95% | 11,98% | 6,5% | 9,23% | 7,92% | 9,84% | 8,95% | 10,99% | 9,21% | 10,09% | 7,9% | 10,08% | 9,04% | 10,35% | 8,91% | 9,61% | 9,02% | 10,12% | - | 11,98% | 10,06% | - |
| Resultaat voor belastingen (EBT) 1 | 97.532 | 75.539 | 99.569 | 136.301 | 52.117 | 129.901 | 77.339 | 53.206 | 130.545 | 55.195 | 74.339 | 129.534 | 75.253 | 77.437 | 152.690 | 69.297 | 77.735 | 152.074 | 77.590 | 87.624 | 165.214 | 64.000 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 61.145 | 63.842 | 67.606 | 113.599 | 38.951 | 96.258 | 60.848 | 54.074 | 114.922 | 41.364 | 53.799 | 95.163 | 58.572 | 65.687 | 124.259 | 54.412 | 59.148 | 113.560 | 60.200 | 69.749 | 129.949 | 50.303 | 64.220 | - | 80.237 | 45.382 | - |
| Nettomarge | 5,4% | 5,4% | 6,78% | 9,51% | 6,26% | 7,99% | 9,28% | 8,13% | 8,7% | 6,61% | 7,43% | 7,05% | 7,87% | 8,59% | 8,23% | 8,23% | 8,13% | 8,18% | 7,85% | 8,66% | 8,26% | 7,21% | 8,43% | - | 10,07% | 5,69% | - |
| WPA 2 | 49,79 | 52,27 | 56,37 | 94,72 | 32,40 | 80,18 | 50,62 | 44,98 | 95,59 | 34,40 | 44,73 | 79,13 | 48,68 | 54,59 | 103,3 | 45,22 | 49,14 | 94,36 | 50,00 | 57,93 | 107,9 | 119,8 | - | - | - | - | - |
| Dividend per aandeel 2 | 15,83 | 15,83 | 15,83 | 17,50 | 18,33 | 18,33 | - | 18,33 | 18,33 | - | 20,00 | 20,00 | - | 23,33 | 23,33 | - | 23,33 | 23,33 | - | 26,67 | 26,67 | - | 28,33 | 26,67 | - | 30,00 | 30,00 |
| Datum van publicatie | 12-11-19 | 22-05-20 | 10-11-20 | 12-05-21 | 04-11-21 | 04-11-21 | 09-02-22 | 11-05-22 | 11-05-22 | 10-08-22 | 10-11-22 | 10-11-22 | 08-02-23 | 10-05-23 | 10-05-23 | 09-08-23 | 08-11-23 | 08-11-23 | 08-02-24 | 09-05-24 | 09-05-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 228.078 | 108.285 | - | 107.545 | 399.872 | 537.750 | 667.235 |
| Nettokaspositie 1 | 130.635 | - | - | 39.132 | - | - | - | - |
| Hefboom (schuld/ebitda) | - | 0,7376 x | 0,3748 x | - | 0,259 x | 0,9108 x | 1,11 x | 1,224 x |
| Free Cash Flow 1 | 40.758 | 170.990 | 319.978 | 170.392 | -112.773 | -59.980 | -233.000 | 75.786 |
| ROE (netto-inkomsten/eigen vermogen) | 6,7% | 6,3% | 8,7% | 9% | 8,3% | 8,2% | 7,78% | 8,33% |
| ROA (netto-inkomsten/totale activa) | 6,16% | 5,14% | 6,87% | 6,94% | 6,98% | 7,12% | 5,71% | 6,09% |
| Totale activa 1 | 2.241.908 | 2.432.416 | 2.639.252 | 3.042.466 | 3.144.726 | 3.422.060 | 4.246.269 | 4.395.886 |
| Nettoactief per aandeel 2 | 1.659 | 1.629 | 1.838 | 2.081 | 2.296 | 2.632 | 2.644 | 2.758 |
| Cashflow per aandeel 2 | 211,0 | 202,0 | 254,0 | 287,0 | 301,0 | 327,0 | 347,0 | 334,0 |
| Capex 1 | 75.372 | 84.677 | 100.883 | 155.230 | 288.306 | 422.073 | 488.926 | 418.926 |
| Capex/omzet | 3,1% | 3,66% | 4,6% | 6,15% | 10,08% | 14,25% | 15,94% | 13,03% |
| Datum van publicatie | 08-05-19 | 22-05-20 | 12-05-21 | 11-05-22 | 10-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
15
Laatste slotkoers
3.454
JPY
Gemiddelde koersdoel
3.852
JPY
Spread / Gemiddelde doel
+11,52%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +2,92% | 49,79 mld. | |
| +19,98% | 42,5 mld. | |
| +12,04% | 19,66 mld. | |
| +0,75% | 17,18 mld. | |
| -24,51% | 15,82 mld. | |
| +3,42% | 15,56 mld. | |
| -9,92% | 15,41 mld. | |
| -18,80% | 13,67 mld. | |
| +16,97% | 11,05 mld. |
- Beurs
- Aandelen
- Koers 4901
- Koers FJI
- Financiën Fujifilm Holdings Corporation
