slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,8
CNY
|
+1,34%
|
|
-4,48%
|
+18,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.277
|
13.960
|
31.216
|
20.679
|
21.014
|
25.096
|
-
|
-
|
Bedrijfswaarde
1 |
14.277
|
13.960
|
31.216
|
20.679
|
21.014
|
25.096
|
25.096
|
25.096
|
K/w-verhouding
|
12,8
x
|
9,67
x
|
27,1
x
|
8,53
x
|
8,53
x
|
8,47
x
|
7,77
x
|
7,42
x
|
Dividendrendement
|
-
|
3,4%
|
-
|
-
|
3,75%
|
4,59%
|
6,63%
|
5,61%
|
Marktkapitalisatie/omzet
|
1,44
x
|
1,46
x
|
2,58
x
|
1,44
x
|
1,43
x
|
1,68
x
|
1,63
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
1,44
x
|
1,46
x
|
2,58
x
|
1,44
x
|
1,43
x
|
1,68
x
|
1,63
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
5,35
x
|
4,67
x
|
10,4
x
|
3,97
x
|
3,77
x
|
4,69
x
|
3,91
x
|
3,91
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
8,22
x
|
13,9
x
|
-195
x
|
12,4
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
12,2%
|
7,2%
|
-0,51%
|
8,06%
|
Price to Book
|
1,13
x
|
0,93
x
|
1,82
x
|
1,05
x
|
0,97
x
|
1,03
x
|
0,98
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
2.017.382
|
2.288.490
|
2.492.715
|
2.540.936
|
2.540.943
|
2.560.789
|
-
|
-
|
Referentieprijs
2 |
7,077
|
6,100
|
12,52
|
8,138
|
8,270
|
9,800
|
9,800
|
9,800
|
Datum van publicatie
|
22-04-20
|
31-03-21
|
25-04-22
|
14-04-23
|
17-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.945
|
9.557
|
12.077
|
14.318
|
14.695
|
14.935
|
15.375
|
16.693
|
EBITDA
1 |
2.668
|
2.986
|
3.002
|
5.211
|
5.572
|
5.350
|
6.424
|
6.426
|
Bedrijfsresultaat (EBIT)
1 |
1.639
|
1.858
|
1.702
|
3.614
|
3.685
|
4.140
|
4.540
|
4.852
|
Operationele Marge
|
16,48%
|
19,44%
|
14,1%
|
25,24%
|
25,08%
|
27,72%
|
29,53%
|
29,07%
|
Resultaat voor belastingen (EBT)
1 |
1.639
|
1.863
|
1.672
|
3.623
|
3.631
|
4.103
|
4.533
|
4.810
|
Nettowinst (verlies)
1 |
1.244
|
1.495
|
1.268
|
2.593
|
2.623
|
2.945
|
3.216
|
3.369
|
Nettomarge
|
12,51%
|
15,65%
|
10,5%
|
18,11%
|
17,85%
|
19,72%
|
20,92%
|
20,18%
|
WPA
2 |
0,5538
|
0,6308
|
0,4615
|
0,9538
|
0,9700
|
1,157
|
1,262
|
1,320
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
2.557
|
1.807
|
-128,5
|
2.022
|
FCF-marge
|
-
|
-
|
-
|
-
|
17,4%
|
12,1%
|
-0,84%
|
12,11%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
45,89%
|
33,78%
|
-
|
31,46%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
97,47%
|
61,36%
|
-
|
60,02%
|
Dividend per aandeel
2 |
-
|
0,2077
|
-
|
-
|
0,3100
|
0,4500
|
0,6500
|
0,5500
|
Datum van publicatie
|
22-04-20
|
31-03-21
|
25-04-22
|
14-04-23
|
17-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2023 Q1
|
---|
Omzet
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
226,4
|
643,6
|
532,5
|
Nettomarge
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
25-04-22
|
25-04-22
|
25-04-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
2.557
|
1.807
|
-129
|
2.022
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
10,6%
|
7,64%
|
11,4%
|
12,5%
|
12,1%
|
12,3%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,77%
|
-
|
-
|
-
|
5,4%
|
5,18%
|
5,06%
|
Totale activa
1 |
-
|
31.374
|
-
|
-
|
-
|
54.537
|
62.149
|
66.581
|
Nettoactief per aandeel
2 |
6,280
|
6,560
|
6,870
|
7,780
|
8,540
|
9,550
|
10,00
|
11,20
|
Cashflow per aandeel
2 |
1,340
|
0,9900
|
0,9100
|
1,290
|
1,820
|
1,660
|
1,920
|
2,050
|
Capex
1 |
-
|
4.754
|
6.435
|
1.812
|
2.068
|
4.124
|
5.599
|
4.274
|
Capex/omzet
|
-
|
49,74%
|
53,28%
|
12,65%
|
14,08%
|
27,61%
|
36,41%
|
25,6%
|
Datum van publicatie
|
22-04-20
|
31-03-21
|
25-04-22
|
14-04-23
|
17-04-24
|
-
|
-
|
-
|
Laatste slotkoers
9,8
CNY Gemiddelde koersdoel
11,4
CNY Spread / Gemiddelde doel +16,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,50% | 3,46 mld. | | +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. |
Onafhankelijke stroomproducenten - NEC
|