Vertraagde tijd
Hong Kong S.E.
08:00:20 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,32
HKD
|
+3,10%
|
|
-3,63%
|
+22,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.766
|
6.184
|
5.553
|
10.639
|
9.936
|
12.103
|
-
|
-
|
Bedrijfswaarde
1 |
7.766
|
6.184
|
5.553
|
10.639
|
9.936
|
12.103
|
12.103
|
12.103
|
K/w-verhouding
|
6,85
x
|
9,82
x
|
4,34
x
|
2,75
x
|
3,17
x
|
4,02
x
|
3,74
x
|
3,28
x
|
Dividendrendement
|
5,16%
|
3,42%
|
8,13%
|
12,7%
|
10,4%
|
10,6%
|
11,5%
|
-
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,37
x
|
0,26
x
|
0,39
x
|
0,35
x
|
0,42
x
|
0,39
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,37
x
|
0,26
x
|
0,39
x
|
0,35
x
|
0,42
x
|
0,39
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
2,89
x
|
3,02
x
|
1,97
x
|
-
|
2,07
x
|
2,35
x
|
2,3
x
|
2,26
x
|
Bedrijfswaarde/FCF
|
-10.511.321
x
|
-6.864.659
x
|
2.540.189
x
|
4.072.979
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,68
x
|
0,53
x
|
0,44
x
|
0,69
x
|
0,58
x
|
0,62
x
|
0,56
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
2.533.639
|
2.533.639
|
2.533.639
|
2.535.939
|
2.524.747
|
2.519.948
|
-
|
-
|
Referentieprijs
2 |
3,065
|
2,441
|
2,192
|
4,195
|
3,936
|
4,803
|
4,803
|
4,803
|
Datum van publicatie
|
31-03-20
|
25-03-21
|
30-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.171
|
16.691
|
21.540
|
27.475
|
28.007
|
28.912
|
30.695
|
32.990
|
EBITDA
1 |
2.690
|
2.049
|
2.825
|
-
|
4.800
|
5.154
|
5.257
|
5.352
|
Bedrijfsresultaat (EBIT)
1 |
1.553
|
796,5
|
1.580
|
5.251
|
3.699
|
3.700
|
3.924
|
4.372
|
Operationele Marge
|
9,6%
|
4,77%
|
7,34%
|
19,11%
|
13,21%
|
12,8%
|
12,78%
|
13,25%
|
Resultaat voor belastingen (EBT)
1 |
1.399
|
770,6
|
1.516
|
4.860
|
3.850
|
3.705
|
3.997
|
4.566
|
Nettowinst (verlies)
1 |
1.137
|
629,9
|
1.281
|
3.861
|
3.144
|
3.025
|
3.257
|
3.716
|
Nettomarge
|
7,03%
|
3,77%
|
5,95%
|
14,05%
|
11,23%
|
10,46%
|
10,61%
|
11,26%
|
WPA
2 |
0,4474
|
0,2486
|
0,5055
|
1,523
|
1,240
|
1,193
|
1,283
|
1,465
|
Free Cash Flow
|
-738,9
|
-900,9
|
2.186
|
2.612
|
-
|
-
|
-
|
-
|
FCF-marge
|
-4,57%
|
-5,4%
|
10,15%
|
9,51%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
77,38%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
170,71%
|
67,65%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1581
|
0,0834
|
0,1782
|
0,5330
|
0,4100
|
0,5100
|
0,5500
|
-
|
Datum van publicatie
|
31-03-20
|
25-03-21
|
30-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-739
|
-901
|
2.186
|
2.612
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
5,46%
|
10,5%
|
27,4%
|
19,2%
|
16%
|
15,4%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
5,72%
|
3,25%
|
6,27%
|
16,1%
|
10,7%
|
9,2%
|
9,2%
|
-
|
Totale activa
1 |
19.895
|
19.407
|
20.435
|
23.950
|
29.475
|
32.877
|
35.399
|
-
|
Nettoactief per aandeel
2 |
4,480
|
4,610
|
5,000
|
6,110
|
6,830
|
7,700
|
8,600
|
9,970
|
Cashflow per aandeel
2 |
0,3500
|
0,0800
|
1,080
|
1,420
|
0,6700
|
2,190
|
1,540
|
1,380
|
Capex
1 |
1.631
|
989
|
498
|
988
|
2.161
|
324
|
324
|
400
|
Capex/omzet
|
10,09%
|
5,92%
|
2,31%
|
3,6%
|
7,72%
|
1,12%
|
1,05%
|
1,21%
|
Datum van publicatie
|
31-03-20
|
25-03-21
|
30-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
4,803
CNY Gemiddelde koersdoel
5,678
CNY Spread / Gemiddelde doel +18,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,63% | 1,67 mld. | | -8,09% | 26,65 mld. | | +18,22% | 24,44 mld. | | +8,00% | 11,1 mld. | | +12,92% | 5,17 mld. | | +5,55% | 3,96 mld. | | -20,75% | 3,29 mld. | | -7,13% | 3,06 mld. | | +28,88% | 2,77 mld. | | -17,90% | 2,43 mld. |
Voedselingrediënten
|