slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38,84
CNY
|
+2,05%
|
|
+4,44%
|
+2,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
290.317
|
649.838
|
442.784
|
368.853
|
211.025
|
215.711
|
-
|
-
|
Bedrijfswaarde
1 |
276.881
|
632.973
|
423.096
|
350.875
|
189.800
|
194.268
|
190.900
|
190.298
|
K/w-verhouding
|
54,3
x
|
101
x
|
66,5
x
|
59,4
x
|
37,6
x
|
31,6
x
|
28,1
x
|
27,7
x
|
Dividendrendement
|
1%
|
0,51%
|
0,72%
|
0,88%
|
1,74%
|
1,56%
|
1,75%
|
1,62%
|
Marktkapitalisatie/omzet
|
14,7
x
|
28,5
x
|
17,7
x
|
14,4
x
|
8,59
x
|
7,64
x
|
6,93
x
|
6,29
x
|
Bedrijfswaarde/omzet
|
14
x
|
27,8
x
|
16,9
x
|
13,7
x
|
7,73
x
|
6,88
x
|
6,13
x
|
5,55
x
|
Bedrijfswaarde/EBITDA
|
40,4
x
|
77
x
|
49,5
x
|
42,9
x
|
24,8
x
|
23,8
x
|
20,8
x
|
19,5
x
|
Bedrijfswaarde/FCF
|
46,2
x
|
105
x
|
79,7
x
|
151
x
|
34,9
x
|
31,8
x
|
27,9
x
|
26,6
x
|
FCF Yield
|
2,16%
|
0,96%
|
1,25%
|
0,66%
|
2,86%
|
3,15%
|
3,59%
|
3,75%
|
Price to Book
|
17,5
x
|
32,4
x
|
18,9
x
|
14
x
|
7,4
x
|
6,36
x
|
5,57
x
|
-
|
Aantal aandelen (in duizenden)
|
5.560.601
|
5.560.601
|
5.560.601
|
5.560.601
|
5.560.601
|
5.553.843
|
-
|
-
|
Referentieprijs
2 |
52,21
|
116,9
|
79,63
|
66,33
|
37,95
|
38,84
|
38,84
|
38,84
|
Datum van publicatie
|
25-03-20
|
30-03-21
|
24-03-22
|
25-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.797
|
22.792
|
25.004
|
25.610
|
24.559
|
28.218
|
31.125
|
34.316
|
EBITDA
1 |
6.857
|
8.218
|
8.544
|
8.171
|
7.653
|
8.170
|
9.161
|
9.767
|
Bedrijfsresultaat (EBIT)
1 |
6.379
|
7.644
|
7.820
|
7.352
|
6.745
|
8.190
|
9.268
|
-
|
Operationele Marge
|
32,22%
|
33,54%
|
31,28%
|
28,71%
|
27,46%
|
29,02%
|
29,78%
|
-
|
Resultaat voor belastingen (EBT)
1 |
6.377
|
7.642
|
7.821
|
7.364
|
6.739
|
8.122
|
9.129
|
9.647
|
Nettowinst (verlies)
1 |
5.353
|
6.403
|
6.671
|
6.198
|
5.627
|
6.848
|
7.726
|
7.811
|
Nettomarge
|
27,04%
|
28,09%
|
26,68%
|
24,2%
|
22,91%
|
24,27%
|
24,82%
|
22,76%
|
WPA
2 |
0,9615
|
1,154
|
1,197
|
1,117
|
1,010
|
1,229
|
1,383
|
1,400
|
Free Cash Flow
1 |
5.988
|
6.045
|
5.310
|
2.317
|
5.433
|
6.118
|
6.850
|
7.144
|
FCF-marge
|
30,25%
|
26,52%
|
21,24%
|
9,05%
|
22,12%
|
21,68%
|
22,01%
|
20,82%
|
Kasstroomconversie (ebitda)
|
87,33%
|
73,56%
|
62,14%
|
28,36%
|
71%
|
74,88%
|
74,77%
|
73,14%
|
Kasstroomconversie (nettowinst)
|
111,86%
|
94,41%
|
79,6%
|
37,39%
|
96,56%
|
89,33%
|
88,66%
|
91,46%
|
Dividend per aandeel
2 |
0,5245
|
0,6002
|
0,5758
|
0,5833
|
0,6600
|
0,6065
|
0,6811
|
0,6300
|
Datum van publicatie
|
25-03-20
|
30-03-21
|
24-03-22
|
25-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
7.010
|
12.672
|
7.210
|
6.322
|
13.532
|
5.562
|
6.515
|
6.981
|
5.985
|
5.685
|
5.909
|
7.694
|
6.913
|
6.452
|
7.238
|
EBITDA
|
-
|
2.136
|
-
|
-
|
1.738
|
-
|
1.485
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.285
|
-
|
-
|
1.830
|
-
|
1.539
|
1.808
|
2.052
|
-
|
1.487
|
1.555
|
2.280
|
-
|
-
|
-
|
Operationele Marge
|
-
|
32,6%
|
-
|
-
|
28,95%
|
-
|
27,66%
|
27,75%
|
29,4%
|
-
|
26,15%
|
26,32%
|
29,63%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
2.281
|
3.876
|
-
|
1.842
|
-
|
1.539
|
1.808
|
-
|
1.649
|
1.487
|
1.551
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
3.253
|
1.963
|
3.318
|
-
|
1.564
|
3.393
|
1.274
|
1.531
|
-
|
1.381
|
1.232
|
1.298
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
28,01%
|
26,18%
|
-
|
24,74%
|
25,08%
|
22,9%
|
23,49%
|
-
|
23,07%
|
21,68%
|
21,97%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,9324
|
0,3485
|
-
|
0,3258
|
0,2500
|
-
|
0,2333
|
0,2750
|
0,3083
|
0,2517
|
0,2200
|
0,2300
|
0,3500
|
0,2800
|
0,2500
|
0,3300
|
Dividend per aandeel
2 |
-
|
0,5758
|
-
|
-
|
-
|
-
|
-
|
0,5833
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,6606
|
Datum van publicatie
|
27-08-20
|
24-03-22
|
24-03-22
|
28-04-22
|
29-08-22
|
29-08-22
|
26-10-22
|
25-04-23
|
25-04-23
|
29-08-23
|
30-10-23
|
26-04-24
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
13.436
|
16.865
|
19.688
|
17.978
|
21.225
|
21.444
|
24.812
|
25.413
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.988
|
6.045
|
5.310
|
2.317
|
5.433
|
6.118
|
6.850
|
7.144
|
ROE (netto-inkomsten/eigen vermogen)
|
33,7%
|
36,1%
|
30,7%
|
25,5%
|
20,7%
|
21%
|
21%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
23,8%
|
23,6%
|
21,2%
|
18,4%
|
-
|
16,3%
|
16,3%
|
15,8%
|
Totale activa
1 |
22.449
|
27.143
|
31.436
|
33.698
|
-
|
41.905
|
47.444
|
49.437
|
Nettoactief per aandeel
2 |
2,980
|
3,610
|
4,210
|
4,750
|
5,130
|
6,110
|
6,970
|
-
|
Cashflow per aandeel
2 |
1,180
|
1,250
|
1,130
|
0,6900
|
1,320
|
1,260
|
1,620
|
-
|
Capex
1 |
579
|
905
|
1.014
|
1.513
|
1.922
|
1.071
|
1.148
|
1.375
|
Capex/omzet
|
2,93%
|
3,97%
|
4,05%
|
5,91%
|
7,83%
|
3,79%
|
3,69%
|
4,01%
|
Datum van publicatie
|
25-03-20
|
30-03-21
|
24-03-22
|
25-04-23
|
26-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
38,84
CNY Gemiddelde koersdoel
40,54
CNY Spread / Gemiddelde doel +4,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,35% | 29,77 mld. | | +4,50% | 21,6 mld. | | +13,39% | 11,83 mld. | | +12,40% | 5,15 mld. | | +11,10% | 4,21 mld. | | -16,49% | 3,48 mld. | | -3,79% | 3,14 mld. | | +4,73% | 3,11 mld. | | +27,19% | 2,79 mld. | | -14,60% | 2,34 mld. |
Voedselingrediënten
|