Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.255
JPY
|
+2,28%
|
|
+9,70%
|
-13,39%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
23.264
|
20.857
|
28.504
|
22.378
|
22.969
|
30.518
|
Bedrijfswaarde
1 |
17.597
|
16.528
|
22.708
|
15.367
|
15.423
|
21.850
|
K/w-verhouding
|
13,5
x
|
10,1
x
|
26,7
x
|
16,4
x
|
12,5
x
|
18,2
x
|
Dividendrendement
|
2,26%
|
3,01%
|
2,29%
|
2,97%
|
2,9%
|
2,27%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,36
x
|
0,57
x
|
0,45
x
|
0,45
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,29
x
|
0,46
x
|
0,31
x
|
0,3
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
5,48
x
|
4,56
x
|
6,18
x
|
4,97
x
|
3,88
x
|
5,55
x
|
Bedrijfswaarde/FCF
|
12,1
x
|
10,7
x
|
7,34
x
|
7,98
x
|
7,92
x
|
7,9
x
|
FCF Yield
|
8,29%
|
9,31%
|
13,6%
|
12,5%
|
12,6%
|
12,7%
|
Price to Book
|
2,59
x
|
1,97
x
|
2,62
x
|
1,8
x
|
1,71
x
|
2,08
x
|
Aantal aandelen (in duizenden)
|
25.069
|
25.098
|
25.158
|
25.575
|
25.635
|
25.710
|
Referentieprijs
2 |
928,0
|
831,0
|
1.133
|
875,0
|
896,0
|
1.187
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
12-08-20
|
28-06-21
|
27-06-22
|
23-06-23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
51.351
|
57.520
|
49.731
|
49.788
|
51.535
|
59.538
|
EBITDA
1 |
3.211
|
3.621
|
3.672
|
3.092
|
3.980
|
3.934
|
Bedrijfsresultaat (EBIT)
1 |
2.779
|
3.145
|
3.163
|
2.399
|
2.626
|
2.443
|
Operationele Marge
|
5,41%
|
5,47%
|
6,36%
|
4,82%
|
5,1%
|
4,1%
|
Resultaat voor belastingen (EBT)
1 |
2.958
|
3.287
|
1.374
|
2.469
|
3.278
|
2.939
|
Nettowinst (verlies)
1 |
1.743
|
2.064
|
1.067
|
1.357
|
1.836
|
1.679
|
Nettomarge
|
3,39%
|
3,59%
|
2,15%
|
2,73%
|
3,56%
|
2,82%
|
WPA
2 |
68,64
|
82,27
|
42,45
|
53,31
|
71,68
|
65,39
|
Free Cash Flow
1 |
1.458
|
1.539
|
3.092
|
1.925
|
1.948
|
2.767
|
FCF-marge
|
2,84%
|
2,68%
|
6,22%
|
3,87%
|
3,78%
|
4,65%
|
Kasstroomconversie (ebitda)
|
45,42%
|
42,5%
|
84,2%
|
62,27%
|
48,96%
|
70,33%
|
Kasstroomconversie (nettowinst)
|
83,67%
|
74,56%
|
289,77%
|
141,88%
|
106,13%
|
164,78%
|
Dividend per aandeel
2 |
21,00
|
25,00
|
26,00
|
26,00
|
26,00
|
27,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
12-08-20
|
28-06-21
|
27-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.802
|
23.455
|
23.424
|
12.626
|
13.050
|
27.526
|
14.574
|
14.328
|
30.576
|
15.405
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.540
|
1.024
|
965
|
672
|
178
|
581
|
497
|
446
|
1.498
|
413
|
Operationele Marge
|
6,21%
|
4,37%
|
4,12%
|
5,32%
|
1,36%
|
2,11%
|
3,41%
|
3,11%
|
4,9%
|
2,68%
|
Resultaat voor belastingen (EBT)
1 |
1.953
|
912
|
1.427
|
747
|
304
|
768
|
598
|
531
|
1.720
|
588
|
Nettowinst (verlies)
1 |
1.235
|
460
|
733
|
415
|
59
|
298
|
305
|
253
|
942
|
294
|
Nettomarge
|
4,98%
|
1,96%
|
3,13%
|
3,29%
|
0,45%
|
1,08%
|
2,09%
|
1,77%
|
3,08%
|
1,91%
|
WPA
2 |
49,21
|
18,18
|
28,66
|
16,21
|
2,300
|
11,63
|
11,88
|
9,870
|
36,66
|
11,42
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-19
|
11-11-20
|
10-11-21
|
09-02-22
|
09-08-22
|
10-11-22
|
10-02-23
|
09-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.667
|
4.329
|
5.796
|
7.011
|
7.546
|
8.668
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.458
|
1.539
|
3.092
|
1.925
|
1.949
|
2.767
|
ROE (netto-inkomsten/eigen vermogen)
|
20,7%
|
21%
|
7,4%
|
12,3%
|
15,1%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
7,44%
|
6,86%
|
6,44%
|
4,96%
|
5,14%
|
4,47%
|
Totale activa
1 |
23.416
|
30.086
|
16.577
|
27.384
|
35.746
|
37.583
|
Nettoactief per aandeel
2 |
359,0
|
422,0
|
432,0
|
486,0
|
525,0
|
570,0
|
Cashflow per aandeel
2 |
297,0
|
361,0
|
387,0
|
429,0
|
397,0
|
434,0
|
Capex
1 |
188
|
326
|
135
|
124
|
278
|
234
|
Capex/omzet
|
0,37%
|
0,57%
|
0,27%
|
0,25%
|
0,54%
|
0,39%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
12-08-20
|
28-06-21
|
27-06-22
|
23-06-23
|
|