Financiën Fomento Económico Mexicano, S.A.B. de C.V.
Aandelen
FEMSA UBD
MXP320321310
Levensmiddelenhandel & -distributie
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 186,87 MXN | -0,63% |
|
+0,26% | +5,16% |
| 04/12 | Banorte integreert Oxxo-gemakswinkels in banknetwerk | RE |
| 02/12 | Fomento Economico Mexicano sluit versnelde aandeleninkoopovereenkomst; aandelen stijgen | MT |
Voorlopige winst- en verliesrekening: Fomento Económico Mexicano, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 492.966 | 556.261 | 673.202 | 702.692 | 781.585 | 844.799 | 908.373 | 979.787 |
| Variatie | - | 12,84% | 21,02% | 4,38% | 11,23% | 8,09% | 7,53% | 7,86% |
| EBITDA 1 | 71.973 | 82.422 | 92.812 | 96.386 | 115.594 | 120.737 | 131.687 | 144.072 |
| Variatie | - | 14,52% | 12,61% | 3,85% | 19,93% | 4,45% | 9,07% | 9,41% |
| Bedrijfsresultaat (EBIT) 1 | 41.503 | 51.993 | 59.416 | 59.812 | 70.668 | 72.756 | 81.328 | 90.002 |
| Variatie | - | 25,28% | 14,28% | 0,67% | 18,15% | 2,95% | 11,78% | 10,66% |
| Betaalde rente 1 | -17.516 | -16.938 | -12.472 | 2.693 | -8.092 | -12.049 | -13.729 | -11.449 |
| Resultaat voor belastingen (EBT) 1 | 18.936 | 41.276 | 41.872 | 59.358 | 66.741 | 55.167 | 65.979 | 73.157 |
| Variatie | - | 117,98% | 1,44% | 41,76% | 12,44% | -17,34% | 19,6% | 10,88% |
| Nettowinst (verlies) 1 | -1.930 | 28.494 | 24.758 | 66.390 | 28.186 | 25.197 | 32.258 | 36.704 |
| Variatie | - | 1.576,39% | -13,11% | 168,16% | -57,54% | -10,6% | 28,02% | 13,78% |
| Datum van publicatie | 01-03-21 | 28-02-22 | 24-02-23 | 23-02-24 | 27-02-25 | - | - | - |
1MXN in Miljoen
Geschatte gegevens
Balansprognose: Fomento Económico Mexicano, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 133.920 | 87.090 | 280.639 | 67.787 | 116.457 | 125.841 | 140.616 | 139.411 |
| Variatie | - | -34,97% | 222,24% | -75,85% | 71,8% | 8,06% | 11,74% | -0,86% |
| Datum van publicatie | 01-03-21 | 28-02-22 | 24-02-23 | 23-02-24 | 27-02-25 | - | - | - |
1MXN in Miljoen
Geschatte gegevens
Verwachte kasstroom: Fomento Económico Mexicano, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 18.660 | 20.299 | 34.410 | 38.958 | 51.074 | 43.481 | 50.161 | 51.901 |
| Variatie | - | 8,78% | 69,52% | 13,22% | 31,1% | -14,87% | 15,36% | 3,47% |
| Vrije kasstroom (FCF) 1 | 34.513 | 54.796 | - | 10.721 | 29.105 | 5.585 | 24.342 | 31.134 |
| Variatie | - | 58,77% | - | - | 171,47% | -80,81% | 335,85% | 27,9% |
| Datum van publicatie | 01-03-21 | 28-02-22 | 24-02-23 | 23-02-24 | 27-02-25 | - | - | - |
1MXN in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Fomento Económico Mexicano, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 14,6% | 14,82% | 13,79% | 13,72% | 14,79% | 14,29% | 14,5% | 14,7% |
| EBIT-marge (%) | 8,42% | 9,35% | 8,83% | 8,51% | 9,04% | 8,61% | 8,95% | 9,19% |
| EBT-marge (%) | 3,84% | 7,42% | 6,22% | 8,45% | 8,54% | 6,53% | 7,26% | 7,47% |
| Nettomarge (%) | -0,39% | 5,12% | 3,68% | 9,45% | 3,61% | 2,98% | 3,55% | 3,75% |
| FCF-marge (%) | 7% | 9,85% | - | 1,53% | 3,72% | 0,66% | 2,68% | 3,18% |
| Vrije kasstroom/nettoresultaat (%) | -1.788,24% | 192,3% | - | 16,15% | 103,26% | 22,17% | 75,46% | 84,82% |
Winstgevendheid | ||||||||
| ROA | -0,29% | 4,01% | 3,22% | 8,27% | 3,4% | 4,1% | 4,22% | 4,63% |
| ROE | -0,79% | 8,88% | 7,35% | 18,52% | 7,41% | 7,96% | 12,4% | 14,53% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 1,86x | 1,06x | 3,02x | 0,7x | 1,01x | 1,04x | 1,07x | 0,97x |
| Schuld/vrije kasstroom | 3,88x | 1,59x | - | 6,32x | 4x | 22,53x | 5,78x | 4,48x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 3,79% | 3,65% | 5,11% | 5,54% | 6,53% | 5,15% | 5,52% | 5,3% |
| CAPEX / EBITDA (%) | 25,93% | 24,63% | 37,07% | 40,42% | 44,18% | 36,01% | 38,09% | 36,02% |
| CAPEX / FCF (%) | 54,07% | 37,04% | - | 363,38% | 175,48% | 778,52% | 206,07% | 166,7% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 14,88 | 20,42 | - | 13,88 | 20,35 | 8,393 | 18,38 | - |
| Variatie | - | 37,24% | - | - | 46,6% | -58,75% | 119,03% | - |
| Dividend per aandeel 1 | 1,444 | 3,4 | - | - | - | 14,3 | 10,25 | 9,292 |
| Variatie | - | 135,46% | - | - | - | - | -28,36% | -9,33% |
| Nettoactief per aandeel 1 | 85,85 | 93,57 | - | 105,9 | 107 | 76,85 | 63,37 | 60,79 |
| Variatie | - | 8,99% | - | - | 0,97% | -28,15% | -17,55% | -4,06% |
| WPA 1 | -0,54 | 7,96 | 6,92 | 18,55 | 7,88 | 6,641 | 6,665 | 8,007 |
| Variatie | - | 1.574,07% | -13,07% | 168,06% | -57,52% | -15,73% | 0,36% | 20,15% |
| Aantal aandelen (in duizend) | 3.578.226 | 3.578.226 | 3.578.226 | 3.577.845 | 3.578.226 | 3.432.560 | 3.432.560 | 3.432.560 |
| Datum van publicatie | 01-03-21 | 28-02-22 | 24-02-23 | 23-02-24 | 27-02-25 | - | - | - |
1MXN
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | 28,1x | 28x |
| PBR-ratio | 2,43x | 2,95x |
| EV/omzet | 0,85x | 0,8x |
| Dividendrendement | 7,65% | 5,48% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trader
Trader
Beleggings
Beleggings
Globaal
Globaal
Kwaliteit van de publicaties
Kwaliteit van de publicaties
ESG MSCI
-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
13
Laatste slotkoers
186,87MXN
Gemiddelde koersdoel
229,63MXN
Spread / Gemiddelde doel
+22,88%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers FEMSA UBD
- Financiën Fomento Económico Mexicano, S.A.B. de C.V.
Kies jouw editie
Alle financiële informatie op nationaal niveau
