Beurs gesloten -
London S.E.
08:00:01 03-03-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,94
USD
|
-.--%
|
|
-50,53%
|
-43,03%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
480.919
|
51.991
|
136.473
|
Bedrijfswaarde
1 |
504.399
|
62.947
|
127.603
|
K/w-verhouding
|
22,5
x
|
2,43
x
|
3,83
x
|
Dividendrendement
|
2,04%
|
-
|
6,13%
|
Marktkapitalisatie/omzet
|
2,09
x
|
0,19
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
2,19
x
|
0,23
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
1,35
x
|
2,86
x
|
Bedrijfswaarde/FCF
|
-97,9
x
|
2,21
x
|
6,1
x
|
FCF Yield
|
-1,02%
|
45,3%
|
16,4%
|
Price to Book
|
60,3
x
|
1,78
x
|
2,09
x
|
Aantal aandelen (in duizenden)
|
850.000
|
849.529
|
849.529
|
Referentieprijs
2 |
565,8
|
61,20
|
160,6
|
Datum van publicatie
|
27-02-22
|
24-02-23
|
28-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
108.763
|
142.880
|
190.059
|
230.473
|
277.644
|
291.865
|
EBITDA
1 |
14.898
|
21.305
|
30.836
|
37.222
|
46.582
|
44.660
|
Bedrijfsresultaat (EBIT)
1 |
13.434
|
19.674
|
28.883
|
34.817
|
43.801
|
41.424
|
Operationele Marge
|
12,35%
|
13,77%
|
15,2%
|
15,11%
|
15,78%
|
14,19%
|
Resultaat voor belastingen (EBT)
1 |
12.269
|
17.535
|
26.310
|
30.596
|
37.825
|
38.038
|
Nettowinst (verlies)
1 |
9.128
|
13.173
|
17.575
|
21.389
|
21.411
|
35.707
|
Nettomarge
|
8,39%
|
9,22%
|
9,25%
|
9,28%
|
7,71%
|
12,23%
|
WPA
2 |
10,59
|
15,29
|
20,59
|
25,16
|
25,20
|
41,93
|
Free Cash Flow
1 |
8.465
|
18.717
|
44.007
|
-5.153
|
28.494
|
20.916
|
FCF-marge
|
7,78%
|
13,1%
|
23,15%
|
-2,24%
|
10,26%
|
7,17%
|
Kasstroomconversie (ebitda)
|
56,82%
|
87,85%
|
142,71%
|
-
|
61,17%
|
46,83%
|
Kasstroomconversie (nettowinst)
|
92,74%
|
142,09%
|
250,39%
|
-
|
133,08%
|
58,58%
|
Dividend per aandeel
2 |
7,804
|
16,18
|
34,06
|
11,52
|
-
|
9,840
|
Datum van publicatie
|
09-04-19
|
11-03-20
|
04-02-21
|
27-02-22
|
24-02-23
|
28-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
927
|
-
|
23.480
|
10.956
|
-
|
Nettokaspositie
1 |
5.381
|
-
|
643
|
-
|
-
|
8.870
|
Hefboom (schuld/ebitda)
|
-
|
0,0435
x
|
-
|
0,6308
x
|
0,2352
x
|
-
|
Free Cash Flow
1 |
8.465
|
18.717
|
44.007
|
-5.153
|
28.494
|
20.916
|
ROE (netto-inkomsten/eigen vermogen)
|
76,1%
|
107%
|
448%
|
979%
|
115%
|
75,5%
|
ROA (netto-inkomsten/totale activa)
|
25,7%
|
27,7%
|
26,6%
|
26,1%
|
27,7%
|
20,7%
|
Totale activa
1 |
35.571
|
47.640
|
66.090
|
82.092
|
77.412
|
172.903
|
Nettoactief per aandeel
2 |
15,60
|
13,50
|
-4,250
|
9,390
|
34,50
|
76,90
|
Cashflow per aandeel
2 |
6,920
|
14,00
|
31,00
|
10,30
|
27,80
|
44,00
|
Capex
1 |
3.129
|
3.831
|
5.674
|
5.706
|
11.210
|
5.689
|
Capex/omzet
|
2,88%
|
2,68%
|
2,99%
|
2,48%
|
4,04%
|
1,95%
|
Datum van publicatie
|
09-04-19
|
11-03-20
|
04-02-21
|
27-02-22
|
24-02-23
|
28-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -43,03% | 1,61 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | -.--% | 11,82 mld. | | +16,48% | 11,85 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|