Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,89
USD
|
+0,82%
|
|
+3,16%
|
-0,20%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
7.441
|
5.662
|
5.309
|
8.874
|
9.757
|
9.208
|
9.208
|
-
|
Bedrijfswaarde
1 |
5.824
|
5.662
|
5.309
|
8.874
|
9.757
|
9.742
|
9.208
|
9.208
|
K/w-verhouding
|
3,21
x
|
2,41
x
|
2,64
x
|
3,7
x
|
4,39
x
|
4,17
x
|
3,85
x
|
3,24
x
|
Dividendrendement
|
-
|
0,92%
|
1,27%
|
-
|
-
|
4,5%
|
5,02%
|
5,75%
|
Marktkapitalisatie/omzet
|
1,71
x
|
0,95
x
|
0,7
x
|
0,94
x
|
0,88
x
|
0,78
x
|
0,68
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
1,71
x
|
0,95
x
|
0,7
x
|
0,94
x
|
0,88
x
|
0,78
x
|
0,68
x
|
0,6
x
|
Bedrijfswaarde/EBITDA
|
3,98
x
|
2,06
x
|
-
|
3,35
x
|
-
|
3,48
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
4,13
x
|
-21,4
x
|
-
|
15,4
x
|
-
|
5,54
x
|
3,19
x
|
4,42
x
|
FCF Yield
|
24,2%
|
-4,67%
|
-
|
6,48%
|
-
|
18,1%
|
31,4%
|
22,6%
|
Price to Book
|
2,05
x
|
0,71
x
|
0,62
x
|
0,83
x
|
-
|
0,69
x
|
0,59
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
300.614
|
306.924
|
304.730
|
283.376
|
285.204
|
259.845
|
259.845
|
-
|
Referentieprijs
2 |
24,75
|
18,45
|
17,42
|
31,32
|
34,21
|
35,43
|
35,43
|
35,43
|
Datum van publicatie
|
14-03-19
|
19-03-20
|
11-03-21
|
14-03-22
|
14-03-23
|
18-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.351
|
5.963
|
7.563
|
9.470
|
11.134
|
12.547
|
13.611
|
15.343
|
EBITDA
1 |
1.870
|
2.746
|
-
|
2.651
|
-
|
2.648
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.828
|
2.689
|
2.308
|
2.614
|
2.515
|
2.384
|
2.584
|
3.036
|
Operationele Marge
|
42,02%
|
45,09%
|
30,51%
|
27,6%
|
22,59%
|
19%
|
18,99%
|
19,79%
|
Resultaat voor belastingen (EBT)
1 |
2.621
|
2.856
|
2.424
|
2.736
|
2.736
|
2.779
|
2.906
|
3.537
|
Nettowinst (verlies)
1 |
2.469
|
2.373
|
1.973
|
2.509
|
2.266
|
2.341
|
2.499
|
2.961
|
Nettomarge
|
56,75%
|
39,79%
|
26,08%
|
26,49%
|
20,36%
|
18,66%
|
18,36%
|
19,3%
|
WPA
2 |
7,718
|
7,642
|
6,610
|
8,460
|
7,790
|
8,340
|
9,193
|
10,93
|
Free Cash Flow
1 |
1.801
|
-264,2
|
-
|
575
|
-
|
1.664
|
2.889
|
2.085
|
FCF-marge
|
41,4%
|
-4,43%
|
-
|
6,07%
|
-
|
13,06%
|
21,23%
|
13,59%
|
Kasstroomconversie (ebitda)
|
96,31%
|
-
|
-
|
21,69%
|
-
|
62,81%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
72,96%
|
-
|
-
|
22,92%
|
-
|
69,58%
|
115,61%
|
70,42%
|
Dividend per aandeel
2 |
-
|
0,1706
|
0,2208
|
-
|
-
|
1,595
|
1,779
|
2,036
|
Datum van publicatie
|
14-03-19
|
19-03-20
|
11-03-21
|
14-03-22
|
14-03-23
|
18-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
-
|
-
|
2.666
|
2.525
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
655,9
|
534,7
|
-
|
599
|
695,9
|
554,4
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
23,72%
|
-
|
-
|
-
|
-
|
WPA
|
2,210
|
1,810
|
-
|
-
|
0,4800
|
0,3900
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,887
|
Datum van publicatie
|
14-03-22
|
31-05-22
|
22-08-22
|
14-11-22
|
17-05-23
|
28-08-23
|
20-11-23
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.616
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.801
|
-264
|
-
|
575
|
-
|
1.664
|
2.889
|
2.085
|
ROE (netto-inkomsten/eigen vermogen)
|
51,7%
|
34,2%
|
24,2%
|
27,4%
|
-
|
18,4%
|
17%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
22,7%
|
-
|
11,9%
|
15,8%
|
-
|
10,9%
|
10,9%
|
11%
|
Totale activa
1 |
10.873
|
-
|
16.593
|
15.907
|
-
|
21.975
|
22.921
|
26.800
|
Nettoactief per aandeel
2 |
12,10
|
26,00
|
28,30
|
37,50
|
-
|
51,30
|
60,00
|
69,20
|
Cashflow per aandeel
2 |
1,180
|
-0,6900
|
1,480
|
2,130
|
-
|
9,960
|
9,160
|
9,080
|
Capex
1 |
83,6
|
-
|
-
|
55,3
|
-
|
56
|
57
|
71
|
Capex/omzet
|
1,92%
|
-
|
-
|
0,58%
|
-
|
0,44%
|
0,42%
|
0,46%
|
Datum van publicatie
|
14-03-19
|
19-03-20
|
11-03-21
|
14-03-22
|
14-03-23
|
18-03-24
|
-
|
-
|
Laatste slotkoers
35,43
CNY Gemiddelde koersdoel
45,11
CNY Spread / Gemiddelde doel +27,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,20% | 1,27 mld. | | +27,09% | 24,31 mld. | | +9,94% | 2,63 mld. | | -20,45% | 1,91 mld. | | +80,82% | 1,86 mld. | | +7,97% | 1,36 mld. | | -50,86% | 1,51 mld. | | -18,38% | 1,25 mld. | | +15,94% | 1,13 mld. | | -16,12% | 1,09 mld. |
Mobiele applicatiesoftware
|