Beurs gesloten -
Nasdaq Stockholm
17:29:52 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
66,2
SEK
|
-0,45%
|
|
-2,79%
|
-6,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.369
|
2.287
|
4.897
|
1.115
|
1.032
|
962
|
-
|
-
|
Bedrijfswaarde
1 |
2.962
|
2.267
|
5.095
|
1.115
|
2.381
|
2.094
|
2.023
|
1.889
|
K/w-verhouding
|
9,44
x
|
10,3
x
|
14,5
x
|
2,53
x
|
-9,61
x
|
11,2
x
|
6,45
x
|
5,36
x
|
Dividendrendement
|
-
|
4,76%
|
3,41%
|
-
|
-
|
1,43%
|
2,44%
|
2,83%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,49
x
|
0,79
x
|
0,17
x
|
0,36
x
|
0,17
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
0,49
x
|
0,82
x
|
0,17
x
|
0,83
x
|
0,37
x
|
0,33
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
6
x
|
4,5
x
|
7,3
x
|
1
x
|
59,5
x
|
5,19
x
|
4,25
x
|
3,68
x
|
Bedrijfswaarde/FCF
|
-6,01
x
|
3,58
x
|
21,2
x
|
-
|
-13,5
x
|
9,16
x
|
21,8
x
|
11,3
x
|
FCF Yield
|
-16,6%
|
28%
|
4,71%
|
-
|
-7,39%
|
10,9%
|
4,6%
|
8,87%
|
Price to Book
|
2,66
x
|
2,84
x
|
4,45
x
|
-
|
0,64
x
|
0,56
x
|
0,52
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
14.532
|
14.532
|
14.532
|
14.532
|
14.532
|
14.532
|
-
|
-
|
Referentieprijs
2 |
163,0
|
157,4
|
337,0
|
76,70
|
71,00
|
66,20
|
66,20
|
66,20
|
Datum van publicatie
|
20-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.747
|
4.635
|
6.212
|
6.469
|
2.863
|
5.635
|
6.120
|
6.358
|
EBITDA
1 |
493,9
|
504
|
698
|
1.110
|
40
|
403
|
476,4
|
513,1
|
Bedrijfsresultaat (EBIT)
1 |
358
|
328,2
|
483
|
838
|
-68
|
186,6
|
251,7
|
282,2
|
Operationele Marge
|
9,55%
|
7,08%
|
7,78%
|
12,95%
|
-2,38%
|
3,31%
|
4,11%
|
4,44%
|
Resultaat voor belastingen (EBT)
1 |
318,4
|
275,6
|
451
|
782
|
-153
|
109,1
|
188,6
|
226,9
|
Nettowinst (verlies)
1 |
251
|
221,7
|
339
|
440
|
-107
|
85,89
|
148,9
|
179,4
|
Nettomarge
|
6,7%
|
4,78%
|
5,46%
|
6,8%
|
-3,74%
|
1,52%
|
2,43%
|
2,82%
|
WPA
2 |
17,26
|
15,25
|
23,26
|
30,28
|
-7,390
|
5,928
|
10,26
|
12,35
|
Free Cash Flow
1 |
-492,6
|
633,9
|
240
|
-
|
-176
|
228,5
|
93
|
167,5
|
FCF-marge
|
-13,15%
|
13,68%
|
3,86%
|
-
|
-6,15%
|
4,05%
|
1,52%
|
2,63%
|
Kasstroomconversie (ebitda)
|
-
|
125,78%
|
34,38%
|
-
|
-
|
56,69%
|
19,52%
|
32,65%
|
Kasstroomconversie (nettowinst)
|
-
|
285,94%
|
70,8%
|
-
|
-
|
266,05%
|
62,45%
|
93,39%
|
Dividend per aandeel
2 |
-
|
7,500
|
11,50
|
-
|
-
|
0,9446
|
1,617
|
1,874
|
Datum van publicatie
|
20-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.661
|
1.694
|
1.746
|
1.691
|
1.479
|
1.555
|
631
|
674
|
643
|
915
|
1.235
|
1.249
|
1.255
|
1.313
|
EBITDA
|
201
|
178
|
165
|
223
|
535
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
147
|
112
|
108
|
147
|
451
|
132
|
-14
|
-10
|
-28
|
-15
|
29
|
54
|
48
|
64
|
Operationele Marge
|
8,85%
|
6,61%
|
6,19%
|
8,69%
|
30,49%
|
8,49%
|
-2,22%
|
-1,48%
|
-4,35%
|
-1,64%
|
2,35%
|
4,32%
|
3,82%
|
4,87%
|
Resultaat voor belastingen (EBT)
1 |
135
|
118
|
83
|
54
|
444
|
203
|
8
|
80
|
-115
|
-126
|
6
|
31
|
26
|
41
|
Nettowinst (verlies)
|
109
|
88
|
63
|
32
|
366
|
-21
|
7
|
64
|
-89
|
-89
|
-
|
-
|
-
|
-
|
Nettomarge
|
6,56%
|
5,19%
|
3,61%
|
1,89%
|
24,75%
|
-1,35%
|
1,11%
|
9,5%
|
-13,84%
|
-9,73%
|
-
|
-
|
-
|
-
|
WPA
2 |
7,460
|
6,020
|
4,300
|
2,200
|
25,20
|
-1,420
|
0,4600
|
4,270
|
-6,160
|
-6,110
|
0,3200
|
1,680
|
1,390
|
2,240
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
18-02-22
|
12-05-22
|
17-08-22
|
11-11-22
|
17-02-23
|
11-05-23
|
17-08-23
|
16-11-23
|
22-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
593
|
-
|
198
|
-
|
1.349
|
1.132
|
1.061
|
927
|
Nettokaspositie
1 |
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,201
x
|
-
|
0,2837
x
|
-
|
33,72
x
|
2,807
x
|
2,227
x
|
1,806
x
|
Free Cash Flow
1 |
-493
|
634
|
240
|
-
|
-176
|
229
|
93
|
168
|
ROE (netto-inkomsten/eigen vermogen)
|
32,4%
|
26,1%
|
35,6%
|
-
|
-6%
|
5,19%
|
8,39%
|
9,35%
|
ROA (netto-inkomsten/totale activa)
|
10,7%
|
7,91%
|
10,3%
|
-
|
-2,7%
|
1,85%
|
2,99%
|
3,56%
|
Totale activa
1 |
2.354
|
2.803
|
3.301
|
-
|
3.961
|
4.650
|
4.975
|
5.037
|
Nettoactief per aandeel
2 |
61,30
|
55,50
|
75,80
|
-
|
112,0
|
117,0
|
127,0
|
138,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
162
|
59,7
|
247
|
-
|
149
|
128
|
186
|
193
|
Capex/omzet
|
4,33%
|
1,29%
|
3,98%
|
-
|
5,2%
|
2,27%
|
3,04%
|
3,04%
|
Datum van publicatie
|
20-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
22-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,76% | 87,74 mln. | | +3,01% | 9,11 mld. | | -15,70% | 1,6 mld. | | -21,91% | 1,43 mld. | | +6,68% | 790 mln. | | +14,15% | 397 mln. | | +22,64% | 121 mln. | | 0,00% | 76,21 mln. |
Auto & Truck Groothandel
|