Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
405
JPY
|
+0,50%
|
|
+1,00%
|
+2,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.516
|
30.732
|
27.511
|
27.313
|
26.234
|
26.831
|
-
|
-
|
Bedrijfswaarde
1 |
16.887
|
10.104
|
7.949
|
10.032
|
8.339
|
26.831
|
26.831
|
26.831
|
K/w-verhouding
|
14,7
x
|
15,5
x
|
17,1
x
|
18,2
x
|
21,3
x
|
17,9
x
|
26,8
x
|
26,8
x
|
Dividendrendement
|
3,94%
|
4,53%
|
4,9%
|
4,67%
|
4,8%
|
4,69%
|
4,69%
|
4,69%
|
Marktkapitalisatie/omzet
|
1,07
x
|
1,05
x
|
1,03
x
|
3,53
x
|
3,55
x
|
3,83
x
|
3,89
x
|
3,89
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
1,05
x
|
1,03
x
|
3,53
x
|
3,55
x
|
3,83
x
|
3,89
x
|
3,89
x
|
Bedrijfswaarde/EBITDA
|
9.103.351
x
|
9.825.345
x
|
10.938.666
x
|
10.722.564
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
14.513.466
x
|
12.636.415
x
|
96.405.461
x
|
11.157.218
x
|
17.615.939
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,74
x
|
1,5
x
|
1,4
x
|
1,51
x
|
1,47
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
75.759
|
73.345
|
70.904
|
67.108
|
66.248
|
66.248
|
-
|
-
|
Referentieprijs
2 |
482,0
|
419,0
|
388,0
|
407,0
|
396,0
|
405,0
|
405,0
|
405,0
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
08-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.200
|
29.379
|
26.700
|
7.737
|
7.396
|
7.000
|
6.900
|
6.900
|
EBITDA
|
4.011
|
3.128
|
2.515
|
2.547
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.747
|
2.852
|
2.318
|
2.407
|
2.068
|
1.900
|
1.600
|
1.600
|
Operationele Marge
|
10,96%
|
9,71%
|
8,68%
|
31,11%
|
27,96%
|
27,14%
|
23,19%
|
23,19%
|
Resultaat voor belastingen (EBT)
|
3.676
|
2.930
|
2.480
|
2.302
|
1.889
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.488
|
1.991
|
1.637
|
1.535
|
1.233
|
1.500
|
1.000
|
1.000
|
Nettomarge
|
7,27%
|
6,78%
|
6,13%
|
19,84%
|
16,67%
|
21,43%
|
14,49%
|
14,49%
|
WPA
2 |
32,85
|
26,95
|
22,63
|
22,34
|
18,61
|
22,60
|
15,10
|
15,10
|
Free Cash Flow
|
2.516
|
2.432
|
285,4
|
2.448
|
1.489
|
-
|
-
|
-
|
FCF-marge
|
7,36%
|
8,28%
|
1,07%
|
31,64%
|
20,14%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
62,72%
|
77,75%
|
11,35%
|
96,1%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
101,13%
|
122,15%
|
17,43%
|
159,48%
|
120,78%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
19,00
|
19,00
|
19,00
|
19,00
|
19,00
|
19,00
|
19,00
|
19,00
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
08-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
15.436
|
14.059
|
6.411
|
6.230
|
1.837
|
1.997
|
3.834
|
1.981
|
1.922
|
1.919
|
1.845
|
3.764
|
1.801
|
1.831
|
1.880
|
1.699
|
1.711
|
1.710
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.723
|
1.272
|
523
|
523
|
585
|
675
|
1.260
|
642
|
505
|
628
|
510
|
1.138
|
518
|
412
|
615
|
398
|
485
|
401
|
Operationele Marge
|
11,16%
|
9,05%
|
8,16%
|
8,39%
|
31,85%
|
33,8%
|
32,86%
|
32,41%
|
26,27%
|
32,73%
|
27,64%
|
30,23%
|
28,76%
|
22,5%
|
32,71%
|
23,43%
|
28,35%
|
23,45%
|
Resultaat voor belastingen (EBT)
|
1.832
|
1.432
|
592
|
-
|
584
|
-
|
1.286
|
663
|
-
|
588
|
-
|
949
|
552
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.243
|
969
|
393
|
275
|
395
|
476
|
871
|
449
|
215
|
389
|
213
|
602
|
369
|
262
|
486
|
314
|
383
|
317
|
Nettomarge
|
8,05%
|
6,89%
|
6,13%
|
4,41%
|
21,5%
|
23,84%
|
22,72%
|
22,67%
|
11,19%
|
20,27%
|
11,54%
|
15,99%
|
20,49%
|
14,31%
|
25,85%
|
18,48%
|
22,38%
|
18,54%
|
WPA
|
16,71
|
13,22
|
5,490
|
-
|
5,600
|
-
|
12,47
|
6,570
|
-
|
5,890
|
-
|
9,100
|
5,570
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-08-20
|
10-08-21
|
08-11-21
|
08-02-22
|
09-05-22
|
08-08-22
|
08-08-22
|
08-11-22
|
08-02-23
|
08-05-23
|
08-08-23
|
08-08-23
|
08-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
19.629
|
20.628
|
19.562
|
17.281
|
17.895
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.516
|
2.432
|
285
|
2.448
|
1.489
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
9,6%
|
8,2%
|
8,2%
|
6,9%
|
7,3%
|
4,4%
|
4%
|
ROA (netto-inkomsten/totale activa)
|
14,3%
|
11,2%
|
9,87%
|
10,1%
|
8,9%
|
-
|
-
|
-
|
Totale activa
1 |
17.391
|
17.824
|
16.583
|
15.215
|
13.846
|
-
|
-
|
-
|
Nettoactief per aandeel
|
277,0
|
279,0
|
277,0
|
270,0
|
269,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
36,30
|
30,70
|
25,40
|
24,40
|
20,40
|
24,80
|
17,20
|
17,20
|
Capex
1 |
17
|
217
|
11
|
28
|
34,4
|
140
|
140
|
140
|
Capex/omzet
|
0,05%
|
0,74%
|
0,04%
|
0,36%
|
0,47%
|
2%
|
2,03%
|
2,03%
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
08-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,27% | 170 mln. | | -10,99% | 998 mln. | | -25,73% | 568 mln. | | -13,98% | 119 mln. | | -14,73% | 96,55 mln. | | -61,83% | 81,49 mln. | | -0,25% | 62,71 mln. | | -10,95% | 60,79 mln. |
Digitale mediabureaus
|