Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
147,4
USD
|
+1,70%
|
|
+2,11%
|
+0,82%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.262
|
67.925
|
115.308
|
91.006
|
70.189
|
52.857
|
-
|
-
|
Bedrijfswaarde
1 |
66.687
|
69.039
|
115.919
|
92.461
|
74.274
|
58.097
|
57.992
|
57.517
|
K/w-verhouding
|
38
x
|
101
x
|
40,8
x
|
38,9
x
|
70,4
x
|
66,9
x
|
34,4
x
|
25,9
x
|
Dividendrendement
|
0,91%
|
0,74%
|
0,65%
|
0,91%
|
-
|
1,8%
|
1,88%
|
2,03%
|
Marktkapitalisatie/omzet
|
4,46
x
|
4,75
x
|
7,11
x
|
5,13
x
|
4,4
x
|
3,34
x
|
3,09
x
|
2,88
x
|
Bedrijfswaarde/omzet
|
4,49
x
|
4,83
x
|
7,14
x
|
5,21
x
|
4,66
x
|
3,67
x
|
3,39
x
|
3,13
x
|
Bedrijfswaarde/EBITDA
|
21,1
x
|
25,5
x
|
31,1
x
|
21,9
x
|
28,9
x
|
25,3
x
|
18
x
|
14,9
x
|
Bedrijfswaarde/FCF
|
37,6
x
|
41,7
x
|
38,7
x
|
46,2
x
|
102
x
|
70,7
x
|
38,2
x
|
27,8
x
|
FCF Yield
|
2,66%
|
2,4%
|
2,58%
|
2,16%
|
0,98%
|
1,41%
|
2,62%
|
3,6%
|
Price to Book
|
15
x
|
17,2
x
|
19,2
x
|
16,6
x
|
12,7
x
|
9,34
x
|
8,63
x
|
7,98
x
|
Aantal aandelen (in duizenden)
|
361.873
|
359.999
|
362.512
|
357.347
|
357.413
|
358.473
|
-
|
-
|
Referentieprijs
2 |
183,1
|
188,7
|
318,1
|
254,7
|
196,4
|
147,4
|
147,4
|
147,4
|
Datum van publicatie
|
19-08-19
|
20-08-20
|
19-08-21
|
18-08-22
|
18-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.866
|
14.294
|
16.229
|
17.741
|
15.937
|
15.820
|
17.120
|
18.372
|
EBITDA
1 |
3.164
|
2.709
|
3.723
|
4.227
|
2.567
|
2.294
|
3.226
|
3.855
|
Bedrijfsresultaat (EBIT)
1 |
2.607
|
2.098
|
3.072
|
3.500
|
1.823
|
1.486
|
2.360
|
2.980
|
Operationele Marge
|
17,54%
|
14,68%
|
18,93%
|
19,73%
|
11,44%
|
9,4%
|
13,79%
|
16,22%
|
Resultaat voor belastingen (EBT)
1 |
2.307
|
1.046
|
3.331
|
3.036
|
1.397
|
1.248
|
2.116
|
2.816
|
Nettowinst (verlies)
1 |
1.785
|
684
|
2.870
|
2.390
|
1.006
|
796
|
1.539
|
2.017
|
Nettomarge
|
12,01%
|
4,79%
|
17,68%
|
13,47%
|
6,31%
|
5,03%
|
8,99%
|
10,98%
|
WPA
2 |
4,820
|
1,860
|
7,790
|
6,550
|
2,790
|
2,205
|
4,286
|
5,688
|
Free Cash Flow
1 |
1.773
|
1.657
|
2.994
|
2.000
|
728
|
821,4
|
1.518
|
2.072
|
FCF-marge
|
11,93%
|
11,59%
|
18,45%
|
11,27%
|
4,57%
|
5,19%
|
8,87%
|
11,28%
|
Kasstroomconversie (ebitda)
|
56,04%
|
61,17%
|
80,42%
|
47,31%
|
28,36%
|
35,81%
|
47,07%
|
53,74%
|
Kasstroomconversie (nettowinst)
|
99,33%
|
242,25%
|
104,32%
|
83,68%
|
72,37%
|
103,18%
|
98,67%
|
102,69%
|
Dividend per aandeel
2 |
1,670
|
1,390
|
2,070
|
2,330
|
-
|
2,649
|
2,774
|
2,994
|
Datum van publicatie
|
19-08-19
|
20-08-20
|
19-08-21
|
18-08-22
|
18-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
4.392
|
5.539
|
4.245
|
3.562
|
3.930
|
4.621
|
3.755
|
3.626
|
3.518
|
4.280
|
3.915
|
4.087
|
3.880
|
4.680
|
4.174
|
EBITDA
1 |
1.124
|
1.616
|
1.099
|
388
|
846
|
949
|
505
|
267
|
311
|
782
|
533,8
|
673,8
|
635,1
|
1.091
|
740,4
|
Bedrijfsresultaat (EBIT)
1 |
941
|
1.435
|
917
|
207
|
668
|
768
|
316
|
71
|
108
|
577
|
334,1
|
473,9
|
420,5
|
812,9
|
561,8
|
Operationele Marge
|
21,43%
|
25,91%
|
21,6%
|
5,81%
|
17%
|
16,62%
|
8,42%
|
1,96%
|
3,07%
|
13,48%
|
8,53%
|
11,59%
|
10,84%
|
17,37%
|
13,46%
|
Resultaat voor belastingen (EBT)
1 |
897
|
1.388
|
703
|
48
|
633
|
532
|
280
|
-48
|
46
|
519
|
298,2
|
405,1
|
323,6
|
706,5
|
516,7
|
Nettowinst (verlies)
1 |
692
|
1.088
|
558
|
52
|
489
|
394
|
156
|
-33
|
31
|
313
|
182,3
|
266,4
|
238,9
|
508,2
|
371,9
|
Nettomarge
|
15,76%
|
19,64%
|
13,14%
|
1,46%
|
12,44%
|
8,53%
|
4,15%
|
-0,91%
|
0,88%
|
7,31%
|
4,66%
|
6,52%
|
6,16%
|
10,86%
|
8,91%
|
WPA
2 |
1,880
|
2,970
|
1,530
|
0,1400
|
1,350
|
1,090
|
0,4300
|
-0,0900
|
0,0900
|
0,8700
|
0,5026
|
0,7208
|
0,7010
|
1,533
|
1,043
|
Dividend per aandeel
2 |
0,5300
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6600
|
0,6600
|
-
|
-
|
-
|
0,6602
|
0,6622
|
0,6660
|
0,6920
|
0,6996
|
Datum van publicatie
|
02-11-21
|
03-02-22
|
03-05-22
|
18-08-22
|
02-11-22
|
02-02-23
|
03-05-23
|
18-08-23
|
01-11-23
|
05-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
425
|
1.114
|
611
|
1.455
|
4.085
|
5.240
|
5.135
|
4.660
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1343
x
|
0,4112
x
|
0,1641
x
|
0,3442
x
|
1,591
x
|
2,285
x
|
1,592
x
|
1,209
x
|
Free Cash Flow
1 |
1.773
|
1.657
|
2.994
|
2.000
|
728
|
821
|
1.518
|
2.072
|
ROE (netto-inkomsten/eigen vermogen)
|
43,4%
|
36,1%
|
47,3%
|
40,9%
|
22,3%
|
14,9%
|
26,7%
|
33%
|
ROA (netto-inkomsten/totale activa)
|
15,4%
|
9,76%
|
12%
|
11,1%
|
5,63%
|
3,47%
|
6,46%
|
8,99%
|
Totale activa
1 |
11.612
|
7.007
|
24.008
|
21.441
|
17.855
|
22.946
|
23.815
|
22.442
|
Nettoactief per aandeel
2 |
12,20
|
11,00
|
16,50
|
15,30
|
15,50
|
15,80
|
17,10
|
18,50
|
Cashflow per aandeel
2 |
6,800
|
6,210
|
9,860
|
8,330
|
4,800
|
4,670
|
6,970
|
9,690
|
Capex
1 |
744
|
623
|
637
|
1.040
|
1.003
|
960
|
898
|
920
|
Capex/omzet
|
5%
|
4,36%
|
3,93%
|
5,86%
|
6,29%
|
6,07%
|
5,25%
|
5,01%
|
Datum van publicatie
|
19-08-19
|
20-08-20
|
19-08-21
|
18-08-22
|
18-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
147,4
USD Gemiddelde koersdoel
162
USD Spread / Gemiddelde doel +9,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,82% | 52,86 mld. | | +10,07% | 381 mld. | | +14,18% | 74,67 mld. | | -16,59% | 62,59 mld. | | -12,40% | 36,11 mld. | | +3,54% | 33,57 mld. | | +7,92% | 17,29 mld. | | +6,30% | 14,75 mld. | | -8,65% | 10,82 mld. | | +12,89% | 9,31 mld. |
Persoonlijke producten - NEC
|