Beurs gesloten -
Nasdaq Stockholm
17:29:34 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
144,4
SEK
|
+0,77%
|
|
-0,59%
|
+4,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
190.419
|
182.645
|
272.736
|
255.302
|
289.349
|
297.434
|
-
|
-
|
Bedrijfswaarde
1 |
190.419
|
182.645
|
272.736
|
255.302
|
289.349
|
297.434
|
297.434
|
297.434
|
K/w-verhouding
|
9,49
x
|
11,7
x
|
10,8
x
|
9,57
x
|
7,69
x
|
8,9
x
|
9,15
x
|
8,9
x
|
Dividendrendement
|
7,1%
|
4,85%
|
8,03%
|
5,63%
|
7,56%
|
7,86%
|
6,51%
|
6,57%
|
Marktkapitalisatie/omzet
|
3,8
x
|
3,67
x
|
4,99
x
|
3,95
x
|
3,61
x
|
3,77
x
|
3,92
x
|
3,88
x
|
Bedrijfswaarde/omzet
|
3,8
x
|
3,67
x
|
4,99
x
|
3,95
x
|
3,61
x
|
3,77
x
|
3,92
x
|
3,88
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,22
x
|
1,06
x
|
1,4
x
|
1,24
x
|
1,3
x
|
1,31
x
|
1,28
x
|
1,22
x
|
Aantal aandelen (in duizenden)
|
2.160.950
|
2.160.566
|
2.166.128
|
2.127.548
|
2.084.650
|
2.059.390
|
-
|
-
|
Referentieprijs
2 |
88,08
|
84,50
|
125,8
|
120,0
|
138,8
|
144,4
|
144,4
|
144,4
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.134
|
49.717
|
54.614
|
64.589
|
80.193
|
78.878
|
75.833
|
76.722
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
27.189
|
26.970
|
31.368
|
39.544
|
52.744
|
48.466
|
44.677
|
44.828
|
Operationele Marge
|
54,23%
|
54,25%
|
57,44%
|
61,22%
|
65,77%
|
61,44%
|
58,92%
|
58,43%
|
Resultaat voor belastingen (EBT)
1 |
24.894
|
19.846
|
30.864
|
33.850
|
47.963
|
42.593
|
40.133
|
40.253
|
Nettowinst (verlies)
1 |
20.177
|
15.746
|
25.423
|
26.989
|
38.116
|
33.717
|
31.819
|
31.904
|
Nettomarge
|
40,25%
|
31,67%
|
46,55%
|
41,79%
|
47,53%
|
42,75%
|
41,96%
|
41,58%
|
WPA
2 |
9,280
|
7,230
|
11,67
|
12,53
|
18,06
|
16,23
|
15,77
|
16,22
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6,250
|
4,100
|
10,10
|
6,750
|
10,50
|
11,35
|
9,405
|
9,492
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
13.870
|
14.768
|
14.441
|
16.551
|
18.829
|
19.060
|
20.019
|
20.979
|
20.136
|
20.682
|
19.800
|
19.301
|
19.557
|
19.316
|
19.453
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.773
|
8.974
|
8.240
|
10.258
|
12.073
|
12.594
|
13.070
|
14.073
|
13.006
|
13.522
|
12.388
|
12.002
|
11.706
|
11.210
|
11.064
|
Operationele Marge
|
56,04%
|
60,77%
|
57,06%
|
61,98%
|
64,12%
|
66,08%
|
65,29%
|
67,08%
|
64,59%
|
65,38%
|
62,56%
|
62,18%
|
59,86%
|
58,03%
|
56,88%
|
Resultaat voor belastingen (EBT)
1 |
7.476
|
7.857
|
7.285
|
9.118
|
9.590
|
11.620
|
12.093
|
12.983
|
11.267
|
12.316
|
10.974
|
10.510
|
10.099
|
10.365
|
10.217
|
Nettowinst (verlies)
1 |
6.198
|
6.403
|
5.842
|
7.311
|
7.434
|
9.393
|
9.768
|
10.581
|
8.373
|
9.503
|
8.849
|
8.394
|
8.007
|
7.929
|
7.994
|
Nettomarge
|
44,69%
|
43,36%
|
40,45%
|
44,17%
|
39,48%
|
49,28%
|
48,79%
|
50,44%
|
41,58%
|
45,95%
|
44,69%
|
43,49%
|
40,94%
|
41,05%
|
41,1%
|
WPA
2 |
2,850
|
2,960
|
2,710
|
3,400
|
3,480
|
4,420
|
4,620
|
5,030
|
4,000
|
4,560
|
4,247
|
4,048
|
3,911
|
3,931
|
3,990
|
Dividend per aandeel
2 |
10,10
|
-
|
-
|
-
|
6,750
|
-
|
-
|
-
|
10,50
|
-
|
-
|
-
|
13,25
|
-
|
-
|
Datum van publicatie
|
27-01-22
|
27-04-22
|
14-07-22
|
26-10-22
|
26-01-23
|
26-04-23
|
18-07-23
|
25-10-23
|
25-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
10,3%
|
13,9%
|
13,8%
|
17,9%
|
15,2%
|
14,2%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
0,7%
|
0,5%
|
0,7%
|
0,7%
|
0,9%
|
0,89%
|
0,81%
|
0,8%
|
Totale activa
1 |
2.882.429
|
3.149.200
|
3.631.857
|
3.855.571
|
4.235.111
|
3.770.105
|
3.917.593
|
4.012.027
|
Nettoactief per aandeel
2 |
72,00
|
79,50
|
89,60
|
96,80
|
107,0
|
110,0
|
113,0
|
118,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
Laatste slotkoers
144,4
SEK Gemiddelde koersdoel
151,8
SEK Spread / Gemiddelde doel +5,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,03% | 27,13 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|