Beurs gesloten -
Borsa Istanbul
17:09:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
66,7
TRY
|
+1,99%
|
|
+5,45%
|
+46,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.728
|
14.775
|
15.212
|
42.589
|
53.786
|
78.777
|
-
|
-
|
Bedrijfswaarde
1 |
16.584
|
23.949
|
26.092
|
53.822
|
83.545
|
101.841
|
114.707
|
121.851
|
K/w-verhouding
|
8,4
x
|
13,6
x
|
6,67
x
|
2,94
x
|
11,9
x
|
9,55
x
|
6,98
x
|
-
|
Dividendrendement
|
8,12%
|
7,67%
|
9,63%
|
-
|
-
|
6%
|
7,89%
|
-
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,68
x
|
0,5
x
|
0,5
x
|
0,32
x
|
0,45
x
|
0,34
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
1,1
x
|
0,85
x
|
0,64
x
|
0,5
x
|
0,58
x
|
0,49
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
4,68
x
|
6,76
x
|
4,86
x
|
6,21
x
|
4,61
x
|
4,9
x
|
4,21
x
|
3,53
x
|
Bedrijfswaarde/FCF
|
7,93
x
|
14
x
|
16,8
x
|
-
|
19,1
x
|
11,8
x
|
9,15
x
|
8,66
x
|
FCF Yield
|
12,6%
|
7,16%
|
5,96%
|
-
|
5,23%
|
8,49%
|
10,9%
|
11,5%
|
Price to Book
|
1,28
x
|
2,07
x
|
1,63
x
|
-
|
0,93
x
|
2,6
x
|
2,01
x
|
-
|
Aantal aandelen (in duizenden)
|
1.181.069
|
1.181.069
|
1.181.069
|
1.181.069
|
1.181.069
|
1.181.069
|
-
|
-
|
Referentieprijs
2 |
7,390
|
12,51
|
12,88
|
36,06
|
45,54
|
66,70
|
66,70
|
66,70
|
Datum van publicatie
|
19-02-20
|
22-02-21
|
18-02-22
|
23-02-23
|
08-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.453
|
21.757
|
30.548
|
84.449
|
168.665
|
176.367
|
234.750
|
300.029
|
EBITDA
1 |
3.547
|
3.540
|
5.372
|
8.663
|
18.131
|
20.797
|
27.261
|
34.501
|
Bedrijfsresultaat (EBIT)
1 |
3.064
|
2.738
|
4.515
|
8.348
|
14.896
|
18.012
|
22.358
|
27.335
|
Operationele Marge
|
15,75%
|
12,58%
|
14,78%
|
9,89%
|
8,83%
|
10,21%
|
9,52%
|
9,11%
|
Resultaat voor belastingen (EBT)
|
1.391
|
1.413
|
3.143
|
4.447
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.034
|
1.088
|
2.282
|
14.498
|
4.517
|
7.809
|
-
|
-
|
Nettomarge
|
5,31%
|
5%
|
7,47%
|
17,17%
|
2,68%
|
4,43%
|
-
|
-
|
WPA
2 |
0,8800
|
0,9200
|
1,930
|
12,28
|
3,820
|
6,981
|
9,558
|
-
|
Free Cash Flow
1 |
2.091
|
1.715
|
1.554
|
-
|
4.366
|
8.651
|
12.540
|
14.073
|
FCF-marge
|
10,75%
|
7,88%
|
5,09%
|
-
|
2,59%
|
4,91%
|
5,34%
|
4,69%
|
Kasstroomconversie (ebitda)
|
58,95%
|
48,44%
|
28,93%
|
-
|
24,08%
|
41,6%
|
46%
|
40,79%
|
Kasstroomconversie (nettowinst)
|
202,28%
|
157,67%
|
68,08%
|
-
|
96,65%
|
110,78%
|
-
|
-
|
Dividend per aandeel
2 |
0,6000
|
0,9600
|
1,240
|
-
|
-
|
4,004
|
5,259
|
-
|
Datum van publicatie
|
19-02-20
|
22-02-21
|
18-02-22
|
23-02-23
|
08-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
8.395
|
10.188
|
17.531
|
18.586
|
24.325
|
24.007
|
28.641
|
29.476
|
40.110
|
70.437
|
EBITDA
1 |
-
|
1.365
|
1.732
|
1.525
|
2.241
|
2.404
|
2.493
|
2.188
|
3.892
|
4.733
|
6.599
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
969,6
|
534,4
|
778,3
|
193
|
982,3
|
1.201
|
12.122
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,37%
|
7,64%
|
1,1%
|
5,28%
|
4,94%
|
50,49%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-08-21
|
02-11-21
|
18-02-22
|
28-04-22
|
09-08-22
|
01-11-22
|
23-02-23
|
04-05-23
|
07-08-23
|
06-11-23
|
08-03-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.856
|
9.174
|
10.880
|
11.233
|
29.759
|
23.064
|
35.930
|
43.074
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,215
x
|
2,591
x
|
2,025
x
|
1,297
x
|
1,641
x
|
1,109
x
|
1,318
x
|
1,248
x
|
Free Cash Flow
1 |
2.091
|
1.715
|
1.554
|
-
|
4.366
|
8.651
|
12.540
|
14.073
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
15,6%
|
27,7%
|
28,9%
|
7,75%
|
33,6%
|
32,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,53%
|
8,15%
|
32%
|
3,5%
|
10,2%
|
-
|
-
|
Totale activa
1 |
-
|
24.035
|
28.005
|
45.261
|
129.111
|
76.559
|
-
|
-
|
Nettoactief per aandeel
2 |
5,790
|
6,060
|
7,920
|
-
|
48,90
|
25,60
|
33,20
|
-
|
Cashflow per aandeel
2 |
3,140
|
3,280
|
4,280
|
-
|
5,470
|
7,760
|
10,40
|
-
|
Capex
1 |
1.621
|
2.155
|
3.504
|
-
|
2.104
|
10.885
|
12.726
|
10.948
|
Capex/omzet
|
8,33%
|
9,91%
|
11,47%
|
-
|
1,25%
|
6,17%
|
5,42%
|
3,65%
|
Datum van publicatie
|
19-02-20
|
22-02-21
|
18-02-22
|
23-02-23
|
08-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
66,7
TRY Gemiddelde koersdoel
66,17
TRY Spread / Gemiddelde doel -0,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +46,46% | 2,43 mld. | | +8,64% | 136 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. | | +3,96% | 37,31 mld. |
Elektriciteitsbedrijven - Andere
|