Beurs gesloten -
Nasdaq Helsinki
17:29:54 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,88
EUR
|
+1,56%
|
|
+2,30%
|
-13,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
755,8
|
806,6
|
793,2
|
514,3
|
463,3
|
400,1
|
-
|
-
|
Bedrijfswaarde
1 |
903,9
|
949,9
|
934,7
|
646,1
|
603
|
538,9
|
532,9
|
517,6
|
K/w-verhouding
|
38,4
x
|
41,5
x
|
30,6
x
|
29,7
x
|
26,7
x
|
20,9
x
|
15,8
x
|
12,9
x
|
Dividendrendement
|
3,02%
|
2,83%
|
3,03%
|
4,67%
|
2,57%
|
5,92%
|
6,29%
|
6,71%
|
Marktkapitalisatie/omzet
|
5,18
x
|
5,33
x
|
4,85
x
|
3,07
x
|
2,97
x
|
2,58
x
|
2,46
x
|
2,33
x
|
Bedrijfswaarde/omzet
|
6,19
x
|
6,28
x
|
5,72
x
|
3,86
x
|
3,87
x
|
3,48
x
|
3,27
x
|
3,02
x
|
Bedrijfswaarde/EBITDA
|
17,6
x
|
17,6
x
|
15,8
x
|
10,6
x
|
10,6
x
|
9,43
x
|
8,65
x
|
7,84
x
|
Bedrijfswaarde/FCF
|
30,6
x
|
31,6
x
|
33,7
x
|
20,4
x
|
23,4
x
|
18,1
x
|
14,9
x
|
13,3
x
|
FCF Yield
|
3,26%
|
3,16%
|
2,96%
|
4,89%
|
4,27%
|
5,52%
|
6,7%
|
7,5%
|
Price to Book
|
2,43
x
|
2,56
x
|
2,51
x
|
1,74
x
|
1,64
x
|
1,44
x
|
1,44
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
23.993
|
24.007
|
24.035
|
24.035
|
23.786
|
23.702
|
-
|
-
|
Referentieprijs
2 |
31,50
|
33,60
|
33,00
|
21,40
|
19,48
|
16,88
|
16,88
|
16,88
|
Datum van publicatie
|
11-02-20
|
12-02-21
|
11-02-22
|
13-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
146
|
151,3
|
163,5
|
167,5
|
155,9
|
155
|
162,7
|
171,7
|
EBITDA
1 |
51,5
|
54,02
|
59,14
|
61,2
|
57,11
|
57,14
|
61,63
|
66,03
|
Bedrijfsresultaat (EBIT)
1 |
42,6
|
44,96
|
49,04
|
49,1
|
46,04
|
38,44
|
42,9
|
48,47
|
Operationele Marge
|
29,18%
|
29,71%
|
29,99%
|
29,31%
|
29,53%
|
24,8%
|
26,36%
|
28,23%
|
Resultaat voor belastingen (EBT)
1 |
24,91
|
25,09
|
32,7
|
22,11
|
22,25
|
24,47
|
32,05
|
39,19
|
Nettowinst (verlies)
1 |
19,71
|
19,45
|
25,87
|
17,36
|
17,56
|
19,19
|
25,32
|
30,84
|
Nettomarge
|
13,5%
|
12,85%
|
15,82%
|
10,36%
|
11,27%
|
12,38%
|
15,56%
|
17,97%
|
WPA
2 |
0,8200
|
0,8100
|
1,080
|
0,7200
|
0,7300
|
0,8067
|
1,069
|
1,304
|
Free Cash Flow
1 |
29,5
|
30,04
|
27,71
|
31,6
|
25,72
|
29,77
|
35,7
|
38,8
|
FCF-marge
|
20,21%
|
19,85%
|
16,95%
|
18,87%
|
16,5%
|
19,2%
|
21,94%
|
22,6%
|
Kasstroomconversie (ebitda)
|
57,29%
|
55,6%
|
46,85%
|
51,64%
|
45,05%
|
52,09%
|
57,92%
|
58,76%
|
Kasstroomconversie (nettowinst)
|
149,69%
|
154,44%
|
107,1%
|
182,11%
|
146,47%
|
155,11%
|
141%
|
125,8%
|
Dividend per aandeel
2 |
0,9500
|
0,9500
|
1,000
|
1,000
|
0,5000
|
1,000
|
1,062
|
1,133
|
Datum van publicatie
|
11-02-20
|
12-02-21
|
11-02-22
|
13-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
43,11
|
40,67
|
43,41
|
40,5
|
42,9
|
40,7
|
39,7
|
37,34
|
38,94
|
38,95
|
38,15
|
41,1
|
EBITDA
1 |
14,64
|
13,54
|
15,5
|
16,2
|
16
|
14,7
|
14,5
|
14,54
|
13,38
|
13,9
|
15,1
|
15,25
|
Bedrijfsresultaat (EBIT)
1 |
12,12
|
9,457
|
12,81
|
13,6
|
13,3
|
12
|
11,8
|
11,77
|
10,5
|
9,785
|
11,05
|
11,25
|
Operationele Marge
|
28,11%
|
23,25%
|
29,51%
|
33,58%
|
31%
|
29,48%
|
29,72%
|
31,51%
|
26,96%
|
25,12%
|
28,96%
|
27,37%
|
Resultaat voor belastingen (EBT)
1 |
6,999
|
5,405
|
8,933
|
9,928
|
-2,156
|
5,34
|
7,099
|
6,908
|
2,899
|
5,9
|
6,8
|
5,2
|
Nettowinst (verlies)
1 |
5,372
|
4,316
|
7,081
|
7,813
|
-
|
4,265
|
5,644
|
5,426
|
2,228
|
4,32
|
5,71
|
6
|
Nettomarge
|
12,46%
|
10,61%
|
16,31%
|
19,29%
|
-
|
10,48%
|
14,22%
|
14,53%
|
5,72%
|
11,09%
|
14,97%
|
14,6%
|
WPA
2 |
0,2200
|
0,1800
|
0,2900
|
0,3200
|
-
|
0,1800
|
-
|
0,2300
|
0,0900
|
0,1800
|
0,2400
|
0,2550
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-22
|
28-04-22
|
21-07-22
|
28-10-22
|
13-02-23
|
24-04-23
|
20-07-23
|
27-10-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
148
|
143
|
142
|
132
|
140
|
139
|
133
|
118
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,877
x
|
2,652
x
|
2,394
x
|
2,154
x
|
2,446
x
|
2,43
x
|
2,155
x
|
1,78
x
|
Free Cash Flow
1 |
29,5
|
30
|
27,7
|
31,6
|
25,7
|
29,8
|
35,7
|
38,8
|
ROE (netto-inkomsten/eigen vermogen)
|
6,24%
|
6,22%
|
8,19%
|
8,73%
|
6,1%
|
6,99%
|
9,08%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,55%
|
4,72%
|
3,33%
|
3,55%
|
4,18%
|
5,64%
|
6,08%
|
Totale activa
1 |
-
|
547,9
|
548,1
|
521,4
|
494,7
|
458,9
|
448,6
|
507,5
|
Nettoactief per aandeel
2 |
12,90
|
13,10
|
13,20
|
12,30
|
11,90
|
11,70
|
11,80
|
12,10
|
Cashflow per aandeel
2 |
1,750
|
1,700
|
1,830
|
1,860
|
1,530
|
1,890
|
2,090
|
2,300
|
Capex
1 |
12,4
|
10,9
|
16,2
|
13,2
|
11,1
|
11,5
|
12,7
|
13,3
|
Capex/omzet
|
8,5%
|
7,19%
|
9,93%
|
7,87%
|
7,11%
|
7,42%
|
7,78%
|
7,76%
|
Datum van publicatie
|
11-02-20
|
12-02-21
|
11-02-22
|
13-02-23
|
09-02-24
|
-
|
-
|
-
|
Laatste slotkoers
16,88
EUR Gemiddelde koersdoel
23,75
EUR Spread / Gemiddelde doel +40,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,35% | 427 mln. | | -5,62% | 130 mld. | | +8,95% | 69,53 mld. | | -15,53% | 37,85 mld. | | +11,03% | 36,35 mld. | | -9,65% | 27,62 mld. | | -11,65% | 16,06 mld. | | +8,41% | 14,47 mld. | | +10,70% | 10,47 mld. | | -23,11% | 4,76 mld. |
Professionele informatiediensten - Andere
|