Beurs gesloten -
Bombay S.E.
12:11:28 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
480,1
INR
|
+3,26%
|
|
+8,67%
|
-14,90%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
181.574
|
77.041
|
216.767
|
197.547
|
158.108
|
209.564
|
-
|
-
|
Bedrijfswaarde
1 |
180.062
|
76.484
|
212.831
|
199.024
|
156.997
|
204.200
|
199.674
|
194.923
|
K/w-verhouding
|
59,9
x
|
25,5
x
|
47,7
x
|
23,7
x
|
24,7
x
|
28,3
x
|
25,5
x
|
22,5
x
|
Dividendrendement
|
1%
|
2,35%
|
1,64%
|
1,79%
|
2,23%
|
2,22%
|
2,47%
|
2,69%
|
Marktkapitalisatie/omzet
|
6,74
x
|
2,9
x
|
7,53
x
|
6,19
x
|
4,64
x
|
5,86
x
|
5,4
x
|
4,94
x
|
Bedrijfswaarde/omzet
|
6,69
x
|
2,88
x
|
7,39
x
|
6,24
x
|
4,61
x
|
5,71
x
|
5,15
x
|
4,59
x
|
Bedrijfswaarde/EBITDA
|
24,8
x
|
11,2
x
|
20,8
x
|
20,9
x
|
18,2
x
|
21,2
x
|
18,7
x
|
16,5
x
|
Bedrijfswaarde/FCF
|
47,6
x
|
20,6
x
|
24
x
|
124
x
|
22,2
x
|
26,1
x
|
24,1
x
|
21,1
x
|
FCF Yield
|
2,1%
|
4,86%
|
4,17%
|
0,81%
|
4,51%
|
3,83%
|
4,15%
|
4,75%
|
Price to Book
|
8,75
x
|
4,22
x
|
12,3
x
|
9,51
x
|
6,87
x
|
8,2
x
|
7,36
x
|
6,59
x
|
Aantal aandelen (in duizenden)
|
453.935
|
453.181
|
444.514
|
441.150
|
441.150
|
436.500
|
-
|
-
|
Referentieprijs
2 |
400,0
|
170,0
|
487,6
|
447,8
|
358,4
|
480,1
|
480,1
|
480,1
|
Datum van publicatie
|
27-05-19
|
26-06-20
|
25-05-21
|
13-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.929
|
26.549
|
28.805
|
31.920
|
34.057
|
35.735
|
38.807
|
42.421
|
EBITDA
1 |
7.255
|
6.845
|
10.236
|
9.524
|
8.628
|
9.627
|
10.652
|
11.827
|
Bedrijfsresultaat (EBIT)
1 |
4.002
|
4.053
|
6.566
|
6.176
|
6.155
|
7.749
|
8.763
|
9.828
|
Operationele Marge
|
14,86%
|
15,26%
|
22,8%
|
19,35%
|
18,07%
|
21,69%
|
22,58%
|
23,17%
|
Resultaat voor belastingen (EBT)
1 |
4.034
|
3.736
|
5.689
|
7.026
|
6.770
|
8.351
|
9.324
|
10.658
|
Nettowinst (verlies)
1 |
3.032
|
3.029
|
4.547
|
8.390
|
6.396
|
7.396
|
8.157
|
9.243
|
Nettomarge
|
11,26%
|
11,41%
|
15,79%
|
26,28%
|
18,78%
|
20,7%
|
21,02%
|
21,79%
|
WPA
2 |
6,680
|
6,670
|
10,23
|
18,88
|
14,50
|
16,97
|
18,80
|
21,32
|
Free Cash Flow
1 |
3.780
|
3.716
|
8.878
|
1.603
|
7.084
|
7.816
|
8.278
|
9.253
|
FCF-marge
|
14,04%
|
14%
|
30,82%
|
5,02%
|
20,8%
|
21,87%
|
21,33%
|
21,81%
|
Kasstroomconversie (ebitda)
|
52,1%
|
54,29%
|
86,74%
|
16,83%
|
82,11%
|
81,18%
|
77,72%
|
78,24%
|
Kasstroomconversie (nettowinst)
|
124,65%
|
122,69%
|
195,26%
|
19,11%
|
110,77%
|
105,67%
|
101,49%
|
100,11%
|
Dividend per aandeel
2 |
4,000
|
4,000
|
8,000
|
8,000
|
8,000
|
10,65
|
11,85
|
12,93
|
Datum van publicatie
|
27-05-19
|
26-06-20
|
25-05-21
|
13-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
9.336
|
7.308
|
6.610
|
7.888
|
9.718
|
7.704
|
7.783
|
8.138
|
9.827
|
8.360
|
8.257
|
8.528
|
10.138
|
8.662
|
EBITDA
1 |
3.402
|
1.628
|
1.697
|
2.772
|
3.415
|
1.639
|
1.733
|
1.954
|
2.942
|
1.998
|
1.900
|
2.190
|
3.100
|
2.097
|
Bedrijfsresultaat (EBIT)
|
-
|
798,4
|
867,1
|
1.933
|
-
|
-
|
-
|
1.474
|
2.470
|
-
|
-
|
-
|
2.922
|
1.508
|
Operationele Marge
|
-
|
10,93%
|
13,12%
|
24,5%
|
-
|
-
|
-
|
18,12%
|
25,14%
|
-
|
-
|
-
|
28,82%
|
17,41%
|
Resultaat voor belastingen (EBT)
1 |
2.527
|
-
|
-
|
-
|
2.719
|
-
|
-
|
-
|
2.521
|
-
|
1.502
|
1.832
|
-
|
-
|
Nettowinst (verlies)
1 |
2.090
|
877,3
|
777,9
|
1.852
|
2.200
|
3.560
|
-
|
-
|
-
|
-
|
1.377
|
1.676
|
2.586
|
1.558
|
Nettomarge
|
22,38%
|
12,01%
|
11,77%
|
23,48%
|
22,63%
|
46,21%
|
-
|
-
|
-
|
-
|
16,68%
|
19,65%
|
25,5%
|
17,98%
|
WPA
2 |
4,700
|
1,970
|
1,750
|
4,170
|
-
|
-
|
-
|
4,170
|
5,370
|
3,270
|
3,130
|
4,000
|
6,040
|
2,400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-21
|
25-05-21
|
02-08-21
|
29-10-21
|
04-02-22
|
13-05-22
|
29-07-22
|
11-11-22
|
03-02-23
|
25-05-23
|
07-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.477
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.512
|
557
|
3.936
|
-
|
1.111
|
5.363
|
9.889
|
14.640
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,1551
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.780
|
3.717
|
8.878
|
1.603
|
7.084
|
7.816
|
8.278
|
9.253
|
ROE (netto-inkomsten/eigen vermogen)
|
24,3%
|
26,7%
|
37,3%
|
41,9%
|
29,2%
|
31,5%
|
31,2%
|
30,9%
|
ROA (netto-inkomsten/totale activa)
|
17,7%
|
18,9%
|
25,7%
|
28,9%
|
20,7%
|
22,4%
|
22%
|
22,4%
|
Totale activa
1 |
17.156
|
15.989
|
17.671
|
29.055
|
30.836
|
32.953
|
37.114
|
41.286
|
Nettoactief per aandeel
2 |
45,70
|
40,20
|
39,60
|
47,10
|
52,20
|
58,50
|
65,30
|
72,90
|
Cashflow per aandeel
2 |
11,30
|
11,70
|
20,70
|
14,50
|
17,00
|
18,80
|
20,60
|
22,50
|
Capex
1 |
1.346
|
1.591
|
337
|
4.836
|
405
|
1.571
|
1.457
|
1.450
|
Capex/omzet
|
5%
|
5,99%
|
1,17%
|
15,15%
|
1,19%
|
4,4%
|
3,75%
|
3,42%
|
Datum van publicatie
|
27-05-19
|
26-06-20
|
25-05-21
|
13-05-22
|
25-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
480,1
INR Gemiddelde koersdoel
563,9
INR Spread / Gemiddelde doel +17,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,90% | 2,51 mld. | | +10,07% | 381 mld. | | +14,18% | 74,67 mld. | | -16,59% | 62,59 mld. | | +0,82% | 52,86 mld. | | -12,40% | 36,11 mld. | | +3,54% | 33,57 mld. | | +7,92% | 17,29 mld. | | +6,30% | 14,75 mld. | | -8,65% | 10,82 mld. |
Persoonlijke producten - NEC
|