slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
111
THB
|
+0,91%
|
|
+1,37%
|
-13,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
172.681
|
101.345
|
92.395
|
90.815
|
67.388
|
58.438
|
-
|
-
|
Bedrijfswaarde
1 |
240.993
|
174.446
|
184.341
|
168.197
|
67.388
|
156.554
|
152.402
|
144.717
|
K/w-verhouding
|
13,2
x
|
11,6
x
|
22,5
x
|
33,8
x
|
-8,04
x
|
6,12
x
|
5,92
x
|
6,64
x
|
Dividendrendement
|
1,98%
|
3,38%
|
3,7%
|
-
|
-
|
6,13%
|
6,11%
|
5,18%
|
Marktkapitalisatie/omzet
|
4,6
x
|
3,02
x
|
2,57
x
|
1,52
x
|
1,36
x
|
1,27
x
|
1,38
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
6,42
x
|
5,2
x
|
5,13
x
|
2,82
x
|
1,36
x
|
3,41
x
|
3,61
x
|
3,73
x
|
Bedrijfswaarde/EBITDA
|
23,7
x
|
19,7
x
|
20,9
x
|
17,4
x
|
5,68
x
|
12,8
x
|
14,6
x
|
15,4
x
|
Bedrijfswaarde/FCF
|
21,6
x
|
15,2
x
|
18,9
x
|
26,3
x
|
-
|
42,4
x
|
23,5
x
|
-
|
FCF Yield
|
4,64%
|
6,57%
|
5,29%
|
3,81%
|
-
|
2,36%
|
4,26%
|
-
|
Price to Book
|
1,65
x
|
0,99
x
|
0,82
x
|
0,76
x
|
-
|
0,52
x
|
0,44
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
526.465
|
526.465
|
526.465
|
526.465
|
526.465
|
526.465
|
-
|
-
|
Referentieprijs
2 |
328,0
|
192,5
|
175,5
|
172,5
|
128,0
|
111,0
|
111,0
|
111,0
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
28-02-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.511
|
33.578
|
35.903
|
59.632
|
49.627
|
45.844
|
42.261
|
38.764
|
EBITDA
1 |
10.178
|
8.838
|
8.821
|
9.651
|
11.870
|
12.240
|
10.405
|
9.382
|
Bedrijfsresultaat (EBIT)
1 |
6.811
|
5.707
|
5.697
|
6.366
|
8.830
|
8.052
|
5.339
|
2.414
|
Operationele Marge
|
18,16%
|
17%
|
15,87%
|
10,68%
|
17,79%
|
17,56%
|
12,63%
|
6,23%
|
Resultaat voor belastingen (EBT)
1 |
13.986
|
9.782
|
4.776
|
2.957
|
-7.742
|
9.870
|
9.296
|
10.177
|
Nettowinst (verlies)
1 |
13.059
|
8.733
|
4.104
|
2.683
|
-8.384
|
9.261
|
9.370
|
8.813
|
Nettomarge
|
34,81%
|
26,01%
|
11,43%
|
4,5%
|
-16,89%
|
20,2%
|
22,17%
|
22,74%
|
WPA
2 |
24,81
|
16,59
|
7,800
|
5,100
|
-15,93
|
18,15
|
18,75
|
16,71
|
Free Cash Flow
1 |
11.174
|
11.466
|
9.751
|
6.406
|
-
|
3.688
|
6.487
|
-
|
FCF-marge
|
29,79%
|
34,15%
|
27,16%
|
10,74%
|
-
|
8,04%
|
15,35%
|
-
|
Kasstroomconversie (ebitda)
|
109,78%
|
129,72%
|
110,55%
|
66,38%
|
-
|
30,13%
|
62,34%
|
-
|
Kasstroomconversie (nettowinst)
|
85,56%
|
131,29%
|
237,62%
|
238,76%
|
-
|
39,82%
|
69,23%
|
-
|
Dividend per aandeel
2 |
6,500
|
6,500
|
6,500
|
-
|
-
|
6,800
|
6,782
|
5,750
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
28-02-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
-
|
-
|
11.346
|
10.680
|
EBITDA
1 |
-
|
-
|
-
|
2.889
|
2.868
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-14.218
|
Nettowinst (verlies)
1 |
3.170
|
934,2
|
4.116
|
2.373
|
-14.239
|
Nettomarge
|
-
|
-
|
-
|
20,91%
|
-133,32%
|
WPA
2 |
-
|
-
|
-
|
4,510
|
-27,05
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
28-02-22
|
11-05-22
|
14-11-23
|
28-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
68.312
|
73.101
|
91.946
|
77.382
|
-
|
98.116
|
93.964
|
86.279
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,712
x
|
8,271
x
|
10,42
x
|
8,018
x
|
-
|
8,016
x
|
9,03
x
|
9,196
x
|
Free Cash Flow
1 |
11.174
|
11.466
|
9.751
|
6.406
|
-
|
3.688
|
6.487
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
8,45%
|
4,07%
|
2,29%
|
-
|
8,38%
|
7,89%
|
7,6%
|
ROA (netto-inkomsten/totale activa)
|
6,29%
|
8,45%
|
1,8%
|
1,73%
|
-
|
3,65%
|
3,68%
|
3,87%
|
Totale activa
1 |
207.474
|
103.367
|
228.185
|
155.318
|
-
|
253.723
|
254.956
|
227.927
|
Nettoactief per aandeel
2 |
198,0
|
194,0
|
214,0
|
227,0
|
-
|
212,0
|
250,0
|
231,0
|
Cashflow per aandeel
2 |
21,70
|
22,20
|
19,90
|
14,90
|
-
|
23,10
|
26,70
|
-
|
Capex
1 |
256
|
247
|
702
|
1.452
|
-
|
1.500
|
500
|
-
|
Capex/omzet
|
0,68%
|
0,74%
|
1,95%
|
2,43%
|
-
|
3,27%
|
1,18%
|
-
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
28-02-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
111
THB Gemiddelde koersdoel
153,5
THB Spread / Gemiddelde doel +38,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,28% | 1,58 mld. | | +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. |
Onafhankelijke stroomproducenten - NEC
|