Vertraagde tijd
Japan Exchange
06:28:29 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
280
JPY
|
+2,94%
|
|
+1,82%
|
-3,45%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
48.241
|
78.994
|
23.009
|
6.078
|
3.843
|
Bedrijfswaarde
1 |
46.934
|
78.058
|
20.270
|
5.011
|
2.280
|
K/w-verhouding
|
196
x
|
206
x
|
-4,33
x
|
-7,41
x
|
-1,23
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,51
x
|
10
x
|
2,28
x
|
0,62
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
8,28
x
|
9,89
x
|
2,01
x
|
0,51
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
37,4
x
|
55,1
x
|
35,3
x
|
10,8
x
|
-12,6
x
|
Bedrijfswaarde/FCF
|
-351
x
|
117
x
|
-10,3
x
|
-2,67
x
|
2,15
x
|
FCF Yield
|
-0,28%
|
0,85%
|
-9,68%
|
-37,5%
|
46,5%
|
Price to Book
|
9,45
x
|
13,9
x
|
3,85
x
|
1,24
x
|
2,1
x
|
Aantal aandelen (in duizenden)
|
8.771
|
9.059
|
10.017
|
10.064
|
10.222
|
Referentieprijs
2 |
5.500
|
8.720
|
2.297
|
604,0
|
376,0
|
Datum van publicatie
|
26-12-19
|
23-12-20
|
28-02-22
|
23-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.424
|
5.670
|
7.890
|
10.090
|
9.758
|
7.061
|
EBITDA
1 |
510
|
1.254
|
1.416
|
574
|
464
|
-181
|
Bedrijfsresultaat (EBIT)
1 |
260
|
783
|
689
|
-426
|
-234
|
-540
|
Operationele Marge
|
7,59%
|
13,81%
|
8,73%
|
-4,22%
|
-2,4%
|
-7,65%
|
Resultaat voor belastingen (EBT)
1 |
198
|
508
|
591
|
-4.734
|
-787
|
-3.189
|
Nettowinst (verlies)
1 |
54
|
237
|
378
|
-5.255
|
-818
|
-3.105
|
Nettomarge
|
1,58%
|
4,18%
|
4,79%
|
-52,08%
|
-8,38%
|
-43,97%
|
WPA
2 |
7,178
|
28,10
|
42,38
|
-530,4
|
-81,47
|
-305,1
|
Free Cash Flow
1 |
-386,4
|
-133,8
|
666,5
|
-1.963
|
-1.878
|
1.060
|
FCF-marge
|
-11,28%
|
-2,36%
|
8,45%
|
-19,45%
|
-19,25%
|
15,02%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
47,07%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
176,32%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-12-18
|
26-12-19
|
23-12-20
|
28-02-22
|
23-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
3.126
|
4.328
|
2.912
|
2.080
|
4.496
|
3.009
|
1.782
|
3.791
|
1.515
|
1.398
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
219
|
-710
|
1.068
|
-214
|
-247
|
21
|
-301
|
-214
|
-197
|
-183
|
Operationele Marge
|
7,01%
|
-16,4%
|
36,68%
|
-10,29%
|
-5,49%
|
0,7%
|
-16,89%
|
-5,64%
|
-13%
|
-13,09%
|
Resultaat voor belastingen (EBT)
1 |
139
|
192
|
-3.979
|
-945
|
-957
|
72
|
-503
|
-1.988
|
-340
|
-317
|
Nettowinst (verlies)
1 |
44
|
-66
|
-4.372
|
-881
|
-1.002
|
61
|
-536
|
-1.998
|
-359
|
-328
|
Nettomarge
|
1,41%
|
-1,52%
|
-150,14%
|
-42,36%
|
-22,29%
|
2,03%
|
-30,08%
|
-52,7%
|
-23,7%
|
-23,46%
|
WPA
2 |
5,030
|
-6,820
|
-440,9
|
-87,98
|
-100,0
|
6,220
|
-53,22
|
-197,2
|
-34,70
|
-32,15
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-05-20
|
07-05-21
|
28-02-22
|
31-03-22
|
15-06-22
|
15-08-22
|
13-02-23
|
15-05-23
|
14-08-23
|
13-02-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.400
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.307
|
936
|
2.739
|
1.067
|
1.563
|
Hefboom (schuld/ebitda)
|
2,745
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-386
|
-134
|
667
|
-1.963
|
-1.878
|
1.060
|
ROE (netto-inkomsten/eigen vermogen)
|
3,68%
|
6,99%
|
6,66%
|
-88,5%
|
-14,3%
|
-93,4%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
4,94%
|
3,08%
|
-1,53%
|
-0,93%
|
-3,66%
|
Totale activa
1 |
2.257
|
4.795
|
12.285
|
343.105
|
87.844
|
84.908
|
Nettoactief per aandeel
2 |
383,0
|
582,0
|
626,0
|
596,0
|
487,0
|
179,0
|
Cashflow per aandeel
2 |
832,0
|
705,0
|
829,0
|
1.068
|
601,0
|
376,0
|
Capex
1 |
14
|
187
|
386
|
90
|
15
|
33
|
Capex/omzet
|
0,41%
|
3,3%
|
4,89%
|
0,89%
|
0,15%
|
0,47%
|
Datum van publicatie
|
28-12-18
|
26-12-19
|
23-12-20
|
28-02-22
|
23-12-22
|
25-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,45% | 17,77 mln. | | +20,93% | 14,67 mld. | | +7,52% | 8,67 mld. | | +9,44% | 4,24 mld. | | +20,89% | 3,05 mld. | | +30,63% | 2,94 mld. | | +11,48% | 2,47 mld. | | +120,99% | 2,07 mld. | | -0,58% | 1,6 mld. | | +34,74% | 1,55 mld. |
Diverse onderwijsinstellingen
|