slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.260
KRW
|
+0,92%
|
|
-1,45%
|
+38,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
521.606
|
975.536
|
536.872
|
467.718
|
330.301
|
453.012
|
-
|
-
|
Bedrijfswaarde
2 |
475,2
|
882,1
|
473,2
|
355,5
|
330,3
|
272
|
238,4
|
172
|
K/w-verhouding
|
16,6
x
|
18,5
x
|
19,6
x
|
11,6
x
|
8,22
x
|
9,77
x
|
8,76
x
|
8,09
x
|
Dividendrendement
|
2,08%
|
3,1%
|
1,86%
|
2,15%
|
-
|
2,57%
|
3,86%
|
2,17%
|
Marktkapitalisatie/omzet
|
4,68
x
|
5,51
x
|
2,18
x
|
1,33
x
|
0,94
x
|
1,14
x
|
1,07
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
4,27
x
|
4,98
x
|
1,93
x
|
1,01
x
|
0,94
x
|
0,69
x
|
0,56
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
14,5
x
|
10,5
x
|
5,62
x
|
5,33
x
|
3,98
x
|
3,09
x
|
2,23
x
|
Bedrijfswaarde/FCF
|
22,9
x
|
17,8
x
|
17,1
x
|
7,54
x
|
-
|
7,07
x
|
3,52
x
|
2,73
x
|
FCF Yield
|
4,36%
|
5,61%
|
5,85%
|
13,3%
|
-
|
14,2%
|
28,4%
|
36,6%
|
Price to Book
|
4,89
x
|
6,72
x
|
3,42
x
|
2,45
x
|
-
|
1,74
x
|
1,71
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
32.398
|
32.518
|
32.148
|
32.368
|
32.068
|
31.768
|
-
|
-
|
Referentieprijs
3 |
16.100
|
30.000
|
16.700
|
14.450
|
10.300
|
14.260
|
14.260
|
14.260
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
16-02-22
|
16-02-23
|
14-03-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
111,4
|
177
|
245,7
|
352,8
|
350,5
|
396,6
|
423,6
|
474
|
EBITDA
1 |
39,47
|
60,9
|
45,11
|
63,23
|
62
|
68,33
|
77,02
|
77
|
Bedrijfsresultaat (EBIT)
1 |
37,84
|
58,9
|
40,06
|
56,98
|
55,1
|
64,12
|
72,35
|
73
|
Operationele Marge
|
33,98%
|
33,27%
|
16,3%
|
16,15%
|
15,72%
|
16,17%
|
17,08%
|
15,4%
|
Resultaat voor belastingen (EBT)
1 |
42,12
|
69,64
|
34,72
|
57,86
|
62,98
|
69,75
|
77,88
|
83
|
Nettowinst (verlies)
1 |
31,57
|
51,85
|
27,14
|
40,22
|
43,14
|
46,85
|
52,42
|
57
|
Nettomarge
|
28,35%
|
29,29%
|
11,05%
|
11,4%
|
12,31%
|
11,81%
|
12,37%
|
12,03%
|
WPA
2 |
970,5
|
1.622
|
853,0
|
1.245
|
1.253
|
1.460
|
1.628
|
1.762
|
Free Cash Flow
3 |
20.737
|
49.454
|
27.704
|
47.116
|
-
|
38.500
|
67.667
|
63.000
|
FCF-marge
|
18.622,64%
|
27.935,38%
|
11.275,26%
|
13.356,36%
|
-
|
9.706,29%
|
15.972,3%
|
13.291,14%
|
Kasstroomconversie (ebitda)
|
52.534,53%
|
81.209,88%
|
61.420,36%
|
74.516,65%
|
-
|
56.341,47%
|
87.850,27%
|
81.818,18%
|
Kasstroomconversie (nettowinst)
|
65.689,15%
|
95.383,21%
|
102.060,3%
|
117.152,54%
|
-
|
82.177,16%
|
129.073,28%
|
110.526,32%
|
Dividend per aandeel
2 |
335,0
|
930,0
|
310,0
|
310,0
|
-
|
366,7
|
550,0
|
310,0
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
16-02-22
|
16-02-23
|
14-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
71,75
|
67,26
|
63,51
|
108,2
|
95,12
|
85,95
|
68,65
|
105,8
|
88,46
|
87,61
|
72,17
|
118,1
|
100,7
|
101,7
|
EBITDA
|
10,77
|
15,92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,995
|
14,43
|
7,06
|
21,24
|
16,33
|
12,35
|
6,454
|
20,33
|
14,21
|
14,1
|
7,3
|
20,55
|
17,45
|
18,25
|
Operationele Marge
|
12,54%
|
21,46%
|
11,12%
|
19,64%
|
17,16%
|
14,36%
|
9,4%
|
19,23%
|
16,06%
|
16,09%
|
10,12%
|
17,41%
|
17,33%
|
17,94%
|
Resultaat voor belastingen (EBT)
1 |
8,12
|
6,47
|
7,854
|
24,97
|
-
|
9,647
|
7,069
|
20,91
|
20,98
|
13,9
|
7,5
|
20
|
19,4
|
20,2
|
Nettowinst (verlies)
1 |
6,092
|
5,562
|
6,147
|
18,49
|
10,46
|
5,361
|
4,927
|
14,33
|
15,37
|
7,657
|
5,3
|
14,9
|
15,4
|
11,2
|
Nettomarge
|
8,49%
|
8,27%
|
9,68%
|
17,09%
|
11%
|
6,24%
|
7,18%
|
13,55%
|
17,37%
|
8,74%
|
7,34%
|
12,62%
|
15,29%
|
11,01%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
147,0
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-21
|
16-02-22
|
11-05-22
|
09-08-22
|
10-11-22
|
16-02-23
|
11-05-23
|
07-08-23
|
10-11-23
|
14-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
46,4
|
93,5
|
63,6
|
112
|
-
|
181
|
215
|
281
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
20.737
|
49.454
|
27.704
|
47.116
|
-
|
38.500
|
67.667
|
63.000
|
ROE (netto-inkomsten/eigen vermogen)
|
32,6%
|
42,2%
|
16,8%
|
24,9%
|
-
|
19,3%
|
20,8%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
26%
|
31,7%
|
11,8%
|
13,1%
|
-
|
15%
|
15,5%
|
14%
|
Totale activa
1 |
121,6
|
163,7
|
229,8
|
307,9
|
-
|
312,3
|
338,2
|
407,1
|
Nettoactief per aandeel
3 |
3.293
|
4.466
|
4.882
|
5.899
|
-
|
8.187
|
8.322
|
11.033
|
Cashflow per aandeel
|
657,0
|
1.557
|
1.304
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,56
|
1,6
|
14,7
|
1,06
|
-
|
1
|
4,33
|
2
|
Capex/omzet
|
0,5%
|
0,91%
|
5,99%
|
0,3%
|
-
|
0,25%
|
1,02%
|
0,42%
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
16-02-22
|
16-02-23
|
14-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
14.260
KRW Gemiddelde koersdoel
13.375
KRW Spread / Gemiddelde doel -6,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,45% | 329 mln. | | +7,99% | 422 mld. | | +4,73% | 143 mld. | | -28,67% | 45,92 mld. | | +16,55% | 18,73 mld. | | +15,45% | 10,64 mld. | | +27,75% | 8,41 mld. | | +0,96% | 6,83 mld. | | -9,08% | 6,41 mld. | | +29,34% | 6,32 mld. |
Kleding & Accessoires - Andere
|