slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
63.100
KRW
|
+0,16%
|
|
+4,30%
|
-17,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.473.633
|
4.085.073
|
4.196.042
|
2.625.259
|
2.051.988
|
1.690.345
|
-
|
-
|
Bedrijfswaarde
2 |
7.930
|
6.281
|
9.869
|
8.703
|
2.052
|
10.982
|
10.778
|
9.903
|
K/w-verhouding
|
16,7
x
|
12,2
x
|
2,69
x
|
2,61
x
|
-19,8
x
|
16,5
x
|
7,23
x
|
6,87
x
|
Dividendrendement
|
1,57%
|
1,32%
|
1,33%
|
2,04%
|
-
|
3,35%
|
3,64%
|
4,24%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,19
x
|
0,17
x
|
0,09
x
|
0,07
x
|
0,06
x
|
0,05
x
|
0,05
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,29
x
|
0,4
x
|
0,3
x
|
0,07
x
|
0,36
x
|
0,34
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
7,67
x
|
5,13
x
|
6,79
x
|
5,13
x
|
1,32
x
|
7,01
x
|
6,41
x
|
6
x
|
Bedrijfswaarde/FCF
|
-25,1
x
|
6,22
x
|
9,37
x
|
24,3
x
|
-
|
20,5
x
|
15,8
x
|
21,3
x
|
FCF Yield
|
-3,98%
|
16,1%
|
10,7%
|
4,12%
|
-
|
4,89%
|
6,33%
|
4,69%
|
Price to Book
|
0,39
x
|
0,45
x
|
0,41
x
|
0,23
x
|
-
|
0,15
x
|
0,15
x
|
0,15
x
|
Aantal aandelen (in duizenden)
|
27.244
|
26.964
|
27.788
|
26.788
|
26.788
|
26.788
|
-
|
-
|
Referentieprijs
3 |
127.500
|
151.500
|
151.000
|
98.000
|
76.600
|
63.100
|
63.100
|
63.100
|
Datum van publicatie
|
05-02-20
|
09-02-21
|
10-02-22
|
28-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.063
|
21.395
|
24.933
|
29.332
|
29.472
|
30.227
|
31.375
|
32.394
|
EBITDA
1 |
1.033
|
1.223
|
1.454
|
1.696
|
1.549
|
1.567
|
1.681
|
1.652
|
Bedrijfsresultaat (EBIT)
1 |
150,7
|
237,2
|
315,6
|
135,7
|
-46,9
|
179,5
|
362,5
|
421,5
|
Operationele Marge
|
0,79%
|
1,11%
|
1,27%
|
0,46%
|
-0,16%
|
0,59%
|
1,16%
|
1,3%
|
Resultaat voor belastingen (EBT)
1 |
282,1
|
621,9
|
2.114
|
1.252
|
-212,3
|
123,8
|
295,9
|
381,4
|
Nettowinst (verlies)
1 |
233,9
|
362,6
|
1.571
|
1.029
|
-89,1
|
113,8
|
241,4
|
188,2
|
Nettomarge
|
1,23%
|
1,69%
|
6,3%
|
3,51%
|
-0,3%
|
0,38%
|
0,77%
|
0,58%
|
WPA
2 |
7.620
|
12.378
|
56.152
|
37.528
|
-3.864
|
3.818
|
8.730
|
9.186
|
Free Cash Flow
3 |
-315.870
|
1.009.911
|
1.053.219
|
358.178
|
-
|
536.667
|
682.667
|
464.333
|
FCF-marge
|
-1.656,99%
|
4.720,33%
|
4.224,25%
|
1.221,1%
|
-
|
1.775,47%
|
2.175,84%
|
1.433,38%
|
Kasstroomconversie (ebitda)
|
-
|
82.546,66%
|
72.437,39%
|
21.114,02%
|
-
|
34.252,5%
|
40.609,31%
|
28.113,13%
|
Kasstroomconversie (nettowinst)
|
-
|
278.533,74%
|
67.052,15%
|
34.798,78%
|
-
|
471.417,08%
|
282.813,79%
|
246.723,34%
|
Dividend per aandeel
2 |
2.000
|
2.000
|
2.012
|
2.000
|
-
|
2.116
|
2.294
|
2.675
|
Datum van publicatie
|
05-02-20
|
09-02-21
|
10-02-22
|
28-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6.312
|
6.860
|
7.004
|
7.147
|
7.707
|
7.474
|
7.135
|
7.271
|
7.710
|
7.356
|
7.309
|
7.398
|
7.956
|
7.649
|
-
|
EBITDA
1 |
458,6
|
344,3
|
413,9
|
374,9
|
1.449
|
414,8
|
403,3
|
346,4
|
483,4
|
315,9
|
357,5
|
289,8
|
453,9
|
424,2
|
-
|
Bedrijfsresultaat (EBIT)
1 |
108,6
|
76,1
|
34,4
|
-12,3
|
100,7
|
12,79
|
13,7
|
-53
|
77,92
|
-85,5
|
25,79
|
-28,56
|
114,9
|
63,56
|
-
|
Operationele Marge
|
1,72%
|
1,11%
|
0,49%
|
-0,17%
|
1,31%
|
0,17%
|
0,19%
|
-0,73%
|
1,01%
|
-1,16%
|
0,35%
|
-0,39%
|
1,44%
|
0,83%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.273
|
42,85
|
1.097
|
-82,4
|
181,4
|
56,77
|
5,3
|
-137,2
|
41,81
|
-122,2
|
13,32
|
-48,08
|
89,5
|
42,5
|
-
|
Nettowinst (verlies)
1 |
933,6
|
69,46
|
811,1
|
-61,1
|
106,4
|
172,9
|
11,2
|
-87,8
|
41,24
|
-53,7
|
9,306
|
-30,17
|
79,23
|
49,51
|
-
|
Nettomarge
|
14,79%
|
1,01%
|
11,58%
|
-0,85%
|
1,38%
|
2,31%
|
0,16%
|
-1,21%
|
0,53%
|
-0,73%
|
0,13%
|
-0,41%
|
1%
|
0,65%
|
-
|
WPA
2 |
33.657
|
2.272
|
29.162
|
-1.790
|
4.100
|
6.056
|
284,0
|
-3.412
|
1.404
|
-2.140
|
385,6
|
102,8
|
843,2
|
97,77
|
-
|
Dividend per aandeel
2 |
-
|
2.012
|
-
|
-
|
-
|
2.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.000
|
-
|
Datum van publicatie
|
11-11-21
|
10-02-22
|
12-05-22
|
11-08-22
|
10-11-22
|
28-02-23
|
11-05-23
|
14-08-23
|
14-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.456
|
2.196
|
5.673
|
6.078
|
-
|
9.292
|
9.088
|
8.212
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,313
x
|
1,795
x
|
3,902
x
|
3,583
x
|
-
|
5,931
x
|
5,406
x
|
4,972
x
|
Free Cash Flow
2 |
-315.870
|
1.009.911
|
1.053.219
|
358.178
|
-
|
536.667
|
682.667
|
464.333
|
ROE (netto-inkomsten/eigen vermogen)
|
2,35%
|
3,5%
|
13,9%
|
7,85%
|
-
|
0,97%
|
2,01%
|
2,06%
|
ROA (netto-inkomsten/totale activa)
|
1,18%
|
1,67%
|
5,86%
|
3,1%
|
-
|
0,3%
|
0,64%
|
0,83%
|
Totale activa
1 |
19.763
|
21.718
|
26.791
|
33.202
|
-
|
37.947
|
37.456
|
22.812
|
Nettoactief per aandeel
3 |
329.988
|
336.509
|
369.202
|
418.373
|
-
|
417.426
|
422.714
|
413.795
|
Cashflow per aandeel
3 |
28.754
|
60.964
|
49.583
|
52.493
|
-
|
47.882
|
49.807
|
61.808
|
Capex
1 |
1.132
|
634
|
1.133
|
1.154
|
-
|
839
|
839
|
830
|
Capex/omzet
|
5,94%
|
2,96%
|
4,55%
|
3,93%
|
-
|
2,77%
|
2,68%
|
2,56%
|
Datum van publicatie
|
05-02-20
|
09-02-21
|
10-02-22
|
28-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
63.100
KRW Gemiddelde koersdoel
84.214
KRW Spread / Gemiddelde doel +33,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,62% | 1,23 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | -.--% | 11,82 mld. | | +16,48% | 11,85 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|