Geschatte realtime
Cboe BZX
16:11:07 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
78,68
USD
|
-1,20%
|
|
+1,55%
|
+3,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.560
|
52.206
|
41.852
|
34.095
|
33.083
|
32.842
|
-
|
-
|
Bedrijfswaarde
1 |
63.467
|
70.753
|
50.623
|
37.205
|
38.491
|
38.241
|
38.120
|
37.885
|
K/w-verhouding
|
95,8
x
|
-17,7
x
|
6,79
x
|
34
x
|
70,6
x
|
36,8
x
|
25,5
x
|
19
x
|
Dividendrendement
|
3,36%
|
1,69%
|
1,49%
|
1,92%
|
-
|
1,94%
|
2,1%
|
2,4%
|
Marktkapitalisatie/omzet
|
2,21
x
|
2,56
x
|
2,51
x
|
2,62
x
|
2,74
x
|
2,68
x
|
2,55
x
|
2,4
x
|
Bedrijfswaarde/omzet
|
2,95
x
|
3,47
x
|
3,04
x
|
2,86
x
|
3,19
x
|
3,12
x
|
2,96
x
|
2,77
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
14
x
|
12,1
x
|
11,4
x
|
13,1
x
|
12,8
x
|
11,6
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
-50,1
x
|
24,4
x
|
36,4
x
|
-240
x
|
24,5
x
|
25,7
x
|
23,1
x
|
16,7
x
|
FCF Yield
|
-2%
|
4,1%
|
2,75%
|
-0,42%
|
4,08%
|
3,89%
|
4,33%
|
5,99%
|
Price to Book
|
1,16
x
|
1,36
x
|
1,56
x
|
1,19
x
|
1,36
x
|
1,36
x
|
1,34
x
|
1,31
x
|
Aantal aandelen (in duizenden)
|
740.807
|
734.161
|
518.104
|
496.789
|
430.042
|
418.104
|
-
|
-
|
Referentieprijs
2 |
64,20
|
71,11
|
80,78
|
68,63
|
76,93
|
78,55
|
78,55
|
78,55
|
Datum van publicatie
|
30-01-20
|
09-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.512
|
20.397
|
16.653
|
13.017
|
12.068
|
12.255
|
12.900
|
13.674
|
EBITDA
1 |
5.640
|
5.042
|
4.170
|
3.261
|
2.942
|
2.990
|
3.276
|
3.592
|
Bedrijfsresultaat (EBIT)
1 |
3.574
|
3.866
|
3.437
|
2.716
|
2.395
|
2.398
|
2.699
|
2.981
|
Operationele Marge
|
16,61%
|
18,95%
|
20,64%
|
20,87%
|
19,85%
|
19,57%
|
20,92%
|
21,8%
|
Resultaat voor belastingen (EBT)
1 |
-474
|
-2.897
|
2.196
|
1.448
|
504
|
1.527
|
1.886
|
2.120
|
Nettowinst (verlies)
1 |
498
|
-2.951
|
6.467
|
1.008
|
494
|
890,5
|
1.281
|
1.638
|
Nettomarge
|
2,31%
|
-14,47%
|
38,83%
|
7,74%
|
4,09%
|
7,27%
|
9,93%
|
11,98%
|
WPA
2 |
0,6700
|
-4,010
|
11,89
|
2,020
|
1,090
|
2,135
|
3,080
|
4,130
|
Free Cash Flow
1 |
-1.268
|
2.901
|
1.390
|
-155
|
1.572
|
1.486
|
1.650
|
2.268
|
FCF-marge
|
-5,89%
|
14,22%
|
8,35%
|
-1,19%
|
13,03%
|
12,12%
|
12,79%
|
16,59%
|
Kasstroomconversie (ebitda)
|
-
|
57,54%
|
33,33%
|
-
|
53,43%
|
49,69%
|
50,37%
|
63,14%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
21,49%
|
-
|
318,22%
|
166,85%
|
128,77%
|
138,49%
|
Dividend per aandeel
2 |
2,160
|
1,200
|
1,200
|
1,320
|
-
|
1,520
|
1,652
|
1,883
|
Datum van publicatie
|
30-01-20
|
09-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.271
|
3.274
|
3.322
|
3.317
|
3.104
|
3.018
|
3.094
|
3.058
|
2.898
|
2.931
|
3.043
|
3.206
|
3.085
|
3.095
|
3.197
|
EBITDA
1 |
973
|
818
|
829
|
856
|
758
|
714
|
738
|
775
|
715
|
682
|
714
|
809
|
793,7
|
776,7
|
813
|
Bedrijfsresultaat (EBIT)
1 |
804
|
674
|
696
|
719
|
627
|
584
|
602
|
636
|
573
|
540
|
565,3
|
656,2
|
644
|
624,6
|
656,9
|
Operationele Marge
|
18,82%
|
20,59%
|
20,95%
|
21,68%
|
20,2%
|
19,35%
|
19,46%
|
20,8%
|
19,77%
|
18,42%
|
18,58%
|
20,47%
|
20,88%
|
20,18%
|
20,55%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
193
|
-
|
-
|
408
|
-616
|
267
|
485
|
574
|
570
|
517
|
553
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
94
|
257
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
3,03%
|
8,52%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,3900
|
0,9500
|
-
|
-
|
-
|
0,5600
|
0,5500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,3300
|
0,3300
|
0,3300
|
0,3300
|
0,3600
|
0,3600
|
-
|
-
|
-
|
0,3770
|
0,3770
|
0,3850
|
0,3811
|
0,4177
|
Datum van publicatie
|
08-02-22
|
03-05-22
|
02-08-22
|
08-11-22
|
07-02-23
|
02-05-23
|
02-08-23
|
01-11-23
|
06-02-24
|
01-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15.907
|
18.547
|
8.771
|
3.110
|
5.408
|
5.399
|
5.277
|
5.043
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,82
x
|
3,679
x
|
2,103
x
|
0,9537
x
|
1,838
x
|
1,806
x
|
1,611
x
|
1,404
x
|
Free Cash Flow
1 |
-1.268
|
2.901
|
1.390
|
-155
|
1.572
|
1.486
|
1.650
|
2.268
|
ROE (netto-inkomsten/eigen vermogen)
|
4,19%
|
6,22%
|
7,21%
|
3,81%
|
6,18%
|
6,42%
|
7,54%
|
8,36%
|
ROA (netto-inkomsten/totale activa)
|
2,2%
|
3,53%
|
4,02%
|
2,32%
|
1,24%
|
4%
|
4,3%
|
4,4%
|
Totale activa
1 |
22.602
|
-83.645
|
161.069
|
43.531
|
39.955
|
22.262
|
29.800
|
37.227
|
Nettoactief per aandeel
2 |
55,50
|
52,40
|
51,60
|
57,80
|
56,40
|
57,60
|
58,80
|
60,10
|
Cashflow per aandeel
2 |
1,890
|
5,570
|
4,190
|
1,180
|
4,860
|
4,530
|
4,640
|
6,600
|
Capex
1 |
2.472
|
1.194
|
891
|
743
|
619
|
601
|
652
|
649
|
Capex/omzet
|
11,49%
|
5,85%
|
5,35%
|
5,71%
|
5,13%
|
4,91%
|
5,05%
|
4,75%
|
Datum van publicatie
|
30-01-20
|
09-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
78,55
USD Gemiddelde koersdoel
83,72
USD Spread / Gemiddelde doel +6,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,59% | 74,39 mld. | | -0,64% | 46,81 mld. | | +10,10% | 18,39 mld. | | +10,73% | 11,69 mld. | | -0,75% | 10,77 mld. | | -19,20% | 10,61 mld. | | +1,25% | 9,27 mld. | | -7,04% | 8,17 mld. | | -6,59% | 7,35 mld. |
Gediversifieerde chemicaliën
|