DP WORLD PLC Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
||
| - USD | - |
|
| 16/04 | DP World benoemt Manuel Martinez tot CEO van DP World Dominicana | CI |
| 05/04 | DP World naar verluidt dicht bij deal om Cargo Services Far East te kopen | CI |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 14.193 | 10.873 | 13.471 | 13.471 | 13.471 | 13.471 |
| Bedrijfswaarde 1 | 22.131 | 24.413 | 27.965 | 28.879 | 29.902 | 33.814 |
| K/w-verhouding | 12,2 x | 9,45 x | 15,9 x | 15 x | 11 x | 16,4 x |
| Dividendrendement | 2,51% | 3,05% | - | - | 3,7% | 3,7% |
| Marktkapitalisatie/omzet | 2,51 x | 1,41 x | 1,58 x | 1,25 x | 0,79 x | 0,74 x |
| Bedrijfswaarde/omzet | 3,92 x | 3,18 x | 3,28 x | 2,68 x | 1,75 x | 1,85 x |
| Bedrijfswaarde/EBITDA | 8,48 x | 8,14 x | 9,35 x | 8,67 x | 7,29 x | 8,13 x |
| Bedrijfswaarde/FCF | 57,8 x | 27,6 x | 32,1 x | 24,2 x | -31,3 x | 12,2 x |
| FCF Yield | 1,73% | 3,63% | 3,12% | 4,13% | -3,2% | 8,17% |
| Price to Book | 1,25 x | 0,92 x | 1,07 x | 1,04 x | 0,91 x | 1,72 x |
| Aantal aandelen (in duizenden) | 830.000 | 830.000 | 830.000 | 830.000 | 830.000 | 830.000 |
| Referentieprijs 2 | 17,10 | 13,10 | 16,23 | 16,23 | 16,23 | 16,23 |
| Datum van publicatie | 21-03-19 | 11-03-20 | 01-03-21 | 17-03-22 | 16-03-23 | 14-03-24 |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 5.646 | 7.686 | 8.533 | 10.778 | 17.127 | 18.250 |
| EBITDA 1 | 2.611 | 2.998 | 2.990 | 3.329 | 4.099 | 4.159 |
| Bedrijfsresultaat (EBIT) 1 | 1.794 | 2.082 | 1.880 | 2.182 | 2.818 | 2.797 |
| Operationele Marge | 31,77% | 27,09% | 22,04% | 20,24% | 16,45% | 15,33% |
| Resultaat voor belastingen (EBT) 1 | 1.581 | 1.381 | 1.083 | 1.346 | 2.008 | 1.736 |
| Nettowinst (verlies) 1 | 1.296 | 1.189 | 846,4 | 896 | 1.227 | 820 |
| Nettomarge | 22,96% | 15,47% | 9,92% | 8,31% | 7,17% | 4,49% |
| WPA 2 | 1,406 | 1,386 | 1,020 | 1,080 | 1,479 | 0,9879 |
| Free Cash Flow 1 | 382,9 | 885,5 | 872,4 | 1.192 | -956,2 | 2.764 |
| FCF-marge | 6,78% | 11,52% | 10,22% | 11,06% | -5,58% | 15,15% |
| Kasstroomconversie (ebitda) | 14,67% | 29,53% | 29,18% | 35,8% | - | 66,46% |
| Kasstroomconversie (nettowinst) | 29,53% | 74,49% | 103,07% | 133,02% | - | 337,09% |
| Dividend per aandeel 2 | 0,4300 | 0,4000 | - | - | 0,6000 | 0,6000 |
| Datum van publicatie | 21-03-19 | 11-03-20 | 01-03-21 | 17-03-22 | 16-03-23 | 14-03-24 |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 7.938 | 13.540 | 14.494 | 15.408 | 16.431 | 20.344 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,041 x | 4,516 x | 4,848 x | 4,628 x | 4,009 x | 4,892 x |
| Free Cash Flow 1 | 383 | 886 | 872 | 1.192 | -956 | 2.764 |
| ROE (netto-inkomsten/eigen vermogen) | 11,5% | 9,62% | 6,67% | 7,37% | 9,26% | 8,28% |
| ROA (netto-inkomsten/totale activa) | 4,52% | 4,3% | 3,29% | 3,43% | 3,95% | 3,81% |
| Totale activa 1 | 28.697 | 27.669 | 25.715 | 26.130 | 31.068 | 21.510 |
| Nettoactief per aandeel 2 | 13,60 | 14,20 | 15,10 | 15,60 | 17,90 | 9,410 |
| Cashflow per aandeel 2 | 3,150 | 3,550 | 2,580 | 4,720 | 4,150 | 4,030 |
| Capex 1 | 810 | 1.032 | 945 | 1.291 | 1.336 | 1.658 |
| Capex/omzet | 14,35% | 13,43% | 11,08% | 11,98% | 7,8% | 9,08% |
| Datum van publicatie | 21-03-19 | 11-03-20 | 01-03-21 | 17-03-22 | 16-03-23 | 14-03-24 |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| 0,00% | 13,47 mld. | |
| +29,31% | 34,31 mld. | |
| +14,90% | 18,09 mld. | |
| -14,11% | 7,59 mld. | |
| +8,23% | 7,39 mld. | |
| +21,75% | 6,85 mld. | |
| +21,22% | 6,19 mld. | |
| -2,63% | 5,56 mld. | |
| 0,00% | 4,12 mld. | |
| +0,31% | 3,74 mld. |
