slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.490
KRW
|
-1,67%
|
|
-6,62%
|
-8,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
486.125
|
3.503.914
|
3.143.699
|
1.922.241
|
1.519.198
|
1.384.959
|
-
|
-
|
Bedrijfswaarde
2 |
453,9
|
3.374
|
3.041
|
1.922
|
1.776
|
1.719
|
1.692
|
1.735
|
K/w-verhouding
|
53,1
x
|
264
x
|
452
x
|
624
x
|
-223
x
|
166
x
|
57,4
x
|
38,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,24%
|
Marktkapitalisatie/omzet
|
2,2
x
|
7,59
x
|
8,24
x
|
6,16
x
|
5,82
x
|
3,34
x
|
2,14
x
|
1,76
x
|
Bedrijfswaarde/omzet
|
2,05
x
|
7,31
x
|
7,97
x
|
6,16
x
|
6,81
x
|
4,15
x
|
2,61
x
|
2,2
x
|
Bedrijfswaarde/EBITDA
|
21,5
x
|
101
x
|
119
x
|
98,3
x
|
104
x
|
38,6
x
|
22,5
x
|
17,3
x
|
Bedrijfswaarde/FCF
|
3,74
x
|
-38
x
|
-
|
-
|
-16,7
x
|
6,73
x
|
-87,7
x
|
19,3
x
|
FCF Yield
|
26,8%
|
-2,63%
|
-
|
-
|
-5,98%
|
14,9%
|
-1,14%
|
5,18%
|
Price to Book
|
3,78
x
|
6,84
x
|
6,09
x
|
4,59
x
|
2,96
x
|
3,33
x
|
3,15
x
|
2,98
x
|
Aantal aandelen (in duizenden)
|
55.494
|
65.494
|
65.494
|
65.494
|
65.483
|
65.483
|
-
|
-
|
Referentieprijs
3 |
8.760
|
53.500
|
48.000
|
29.350
|
23.200
|
21.150
|
21.150
|
21.150
|
Datum van publicatie
|
10-03-20
|
19-03-21
|
08-02-22
|
08-02-23
|
04-03-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
221,2
|
461,8
|
381,4
|
312,1
|
260,9
|
414,3
|
647,7
|
787,4
|
EBITDA
1 |
21,12
|
33,35
|
25,5
|
19,56
|
17,04
|
44,48
|
75,17
|
100,6
|
Bedrijfsresultaat (EBIT)
1 |
19,49
|
26,03
|
17,99
|
7,222
|
1,642
|
24,35
|
47,92
|
65,25
|
Operationele Marge
|
8,81%
|
5,64%
|
4,72%
|
2,31%
|
0,63%
|
5,88%
|
7,4%
|
8,29%
|
Resultaat voor belastingen (EBT)
1 |
16,01
|
18,27
|
18,63
|
4,277
|
-12,54
|
11,73
|
37,38
|
49,58
|
Nettowinst (verlies)
1 |
11,87
|
14,19
|
8,695
|
3,864
|
-8,5
|
10,78
|
29,18
|
36,3
|
Nettomarge
|
5,37%
|
3,07%
|
2,28%
|
1,24%
|
-3,26%
|
2,6%
|
4,5%
|
4,61%
|
WPA
2 |
165,0
|
203,0
|
106,2
|
47,00
|
-104,0
|
127,7
|
368,4
|
545,4
|
Free Cash Flow
3 |
121.515
|
-88.840
|
-
|
-
|
-106.165
|
255.467
|
-19.283
|
89.900
|
FCF-marge
|
54.941,84%
|
-19.236,2%
|
-
|
-
|
-40.694,03%
|
61.659,86%
|
-2.977,2%
|
11.416,72%
|
Kasstroomconversie (ebitda)
|
575.356,73%
|
-
|
-
|
-
|
-
|
574.321,93%
|
-
|
89.389,22%
|
Kasstroomconversie (nettowinst)
|
1.023.634,59%
|
-
|
-
|
-
|
-
|
2.370.368,17%
|
-
|
247.658,4%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,00
|
Datum van publicatie
|
10-03-20
|
19-03-21
|
08-02-22
|
08-02-23
|
04-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
122,7
|
131,2
|
51,25
|
74,12
|
29,6
|
157,2
|
49,89
|
45,6
|
116,2
|
31,69
|
68,84
|
127,6
|
159,2
|
72
|
EBITDA
|
-
|
-
|
-
|
3,566
|
-
|
-
|
-
|
-
|
0,8455
|
-
|
12,8
|
18,3
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7,637
|
7,847
|
-8,621
|
0,8103
|
-2,914
|
17,95
|
3,178
|
0,6609
|
-2,684
|
1,649
|
2,027
|
7,917
|
10,6
|
-
|
Operationele Marge
|
6,23%
|
5,98%
|
-16,82%
|
1,09%
|
-9,85%
|
11,42%
|
6,37%
|
1,45%
|
-2,31%
|
5,2%
|
2,94%
|
6,2%
|
6,66%
|
-
|
Resultaat voor belastingen (EBT)
1 |
9,122
|
6,873
|
-4,283
|
-0,5149
|
1,183
|
7,892
|
1,777
|
-2,905
|
-9,245
|
-0,565
|
-4,133
|
3,667
|
7,1
|
-
|
Nettowinst (verlies)
1 |
6,734
|
4,641
|
-2,917
|
0,0809
|
1,089
|
5,611
|
1,868
|
-0,818
|
-9,265
|
-0,24
|
-3,7
|
2,667
|
5,85
|
-
|
Nettomarge
|
5,49%
|
3,54%
|
-5,69%
|
0,11%
|
3,68%
|
3,57%
|
3,74%
|
-1,79%
|
-7,97%
|
-0,76%
|
-5,37%
|
2,09%
|
3,68%
|
-
|
WPA
2 |
82,00
|
70,86
|
-36,00
|
1,000
|
13,00
|
69,00
|
23,00
|
-10,00
|
-113,0
|
-3,000
|
17,74
|
100,5
|
148,0
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
08-02-22
|
27-04-22
|
12-08-22
|
14-11-22
|
08-02-23
|
12-05-23
|
14-11-23
|
04-03-24
|
30-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
257
|
334
|
307
|
350
|
Nettokaspositie
1 |
32,2
|
130
|
102
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
15,08
x
|
7,511
x
|
4,079
x
|
3,479
x
|
Free Cash Flow
2 |
121.515
|
-88.840
|
-
|
-
|
-106.165
|
255.467
|
-19.283
|
89.900
|
ROE (netto-inkomsten/eigen vermogen)
|
7,12%
|
4,18%
|
1,69%
|
0,74%
|
-1,64%
|
1,75%
|
5,6%
|
7,18%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
2,21%
|
1,17%
|
0,45%
|
-0,81%
|
0,9%
|
2,17%
|
2,98%
|
Totale activa
1 |
495,8
|
643
|
744,5
|
863
|
1.049
|
1.201
|
1.344
|
1.220
|
Nettoactief per aandeel
3 |
2.318
|
7.826
|
7.888
|
6.391
|
7.829
|
6.350
|
6.704
|
7.088
|
Cashflow per aandeel
3 |
-
|
-1.361
|
-2.753
|
-
|
119,0
|
683,0
|
970,0
|
1.661
|
Capex
1 |
0,22
|
12,8
|
34,9
|
-
|
114
|
71,8
|
52,5
|
62,9
|
Capex/omzet
|
0,1%
|
2,77%
|
9,16%
|
-
|
43,67%
|
17,34%
|
8,1%
|
7,99%
|
Datum van publicatie
|
10-03-20
|
19-03-21
|
08-02-22
|
08-02-23
|
04-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
21.150
KRW Gemiddelde koersdoel
27.209
KRW Spread / Gemiddelde doel +28,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -40,55% | 776 mln. | | -37,07% | 676 mln. | | -3,06% | 433 mln. | | -1,23% | 359 mln. | | -60,08% | 318 mln. | | -18,05% | 175 mln. | | -9,33% | 78,3 mln. |
Stationaire brandstofcellen
|