slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
137.600
KRW
|
+1,93%
|
|
+4,48%
|
+46,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.184.908
|
855.503
|
1.938.758
|
1.327.149
|
1.489.665
|
2.087.630
|
-
|
-
|
Bedrijfswaarde
2 |
11.662
|
10.040
|
7.235
|
5.977
|
1.490
|
5.667
|
4.975
|
2.384
|
K/w-verhouding
|
3,21
x
|
-1,69
x
|
9,92
x
|
-2,12
x
|
-
|
12,9
x
|
10,7
x
|
12,4
x
|
Dividendrendement
|
7,4%
|
3,82%
|
1,74%
|
2,41%
|
-
|
1,64%
|
1,73%
|
2,18%
|
Marktkapitalisatie/omzet
|
0,06
x
|
0,05
x
|
0,14
x
|
0,08
x
|
0,08
x
|
0,11
x
|
0,11
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,63
x
|
0,59
x
|
0,53
x
|
0,35
x
|
0,08
x
|
0,3
x
|
0,25
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
5,97
x
|
10,5
x
|
4,6
x
|
3,41
x
|
-
|
2,76
x
|
2,21
x
|
1,02
x
|
Bedrijfswaarde/FCF
|
54,9
x
|
-22,8
x
|
21,1
x
|
-35,8
x
|
-
|
33,8
x
|
23,3
x
|
3,05
x
|
FCF Yield
|
1,82%
|
-4,39%
|
4,74%
|
-2,79%
|
-
|
2,95%
|
4,29%
|
32,8%
|
Price to Book
|
0,66
x
|
0,43
x
|
0,74
x
|
0,63
x
|
-
|
1,67
x
|
1,3
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
17.319
|
16.955
|
17.800
|
17.800
|
17.800
|
16.955
|
-
|
-
|
Referentieprijs
3 |
70.300
|
52.400
|
118.000
|
83.100
|
93.900
|
137.600
|
137.600
|
137.600
|
Datum van publicatie
|
14-02-20
|
09-02-21
|
11-02-22
|
09-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.536
|
16.969
|
13.728
|
16.996
|
19.130
|
18.670
|
19.770
|
21.163
|
EBITDA
1 |
1.953
|
960,2
|
1.571
|
1.751
|
-
|
2.050
|
2.247
|
2.340
|
Bedrijfsresultaat (EBIT)
1 |
1.262
|
275
|
958,8
|
1.126
|
1.435
|
1.385
|
1.588
|
1.687
|
Operationele Marge
|
6,81%
|
1,62%
|
6,98%
|
6,63%
|
7,5%
|
7,42%
|
8,03%
|
7,97%
|
Resultaat voor belastingen (EBT)
1 |
172,9
|
-899,3
|
621,7
|
-285,9
|
448,9
|
893
|
1.077
|
1.210
|
Nettowinst (verlies)
1 |
420,4
|
-553,3
|
656,7
|
-696,4
|
269,7
|
292
|
369,6
|
506
|
Nettomarge
|
2,27%
|
-3,26%
|
4,78%
|
-4,1%
|
1,41%
|
1,56%
|
1,87%
|
2,39%
|
WPA
2 |
21.920
|
-31.092
|
11.890
|
-39.123
|
-
|
10.662
|
12.831
|
11.118
|
Free Cash Flow
3 |
212.261
|
-440.280
|
343.097
|
-166.917
|
-
|
167.442
|
213.328
|
782.000
|
FCF-marge
|
1.145,14%
|
-2.594,56%
|
2.499,21%
|
-982,11%
|
-
|
896,84%
|
1.079,05%
|
3.695,13%
|
Kasstroomconversie (ebitda)
|
10.869,41%
|
-
|
21.832,94%
|
-
|
-
|
8.166,76%
|
9.493,93%
|
33.411,66%
|
Kasstroomconversie (nettowinst)
|
50.492,28%
|
-
|
52.243,21%
|
-
|
-
|
57.336,79%
|
57.717,18%
|
154.545,45%
|
Dividend per aandeel
2 |
5.200
|
2.000
|
2.050
|
2.000
|
-
|
2.250
|
2.375
|
3.000
|
Datum van publicatie
|
14-02-20
|
09-02-21
|
11-02-22
|
09-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.789
|
3.129
|
3.420
|
4.349
|
4.388
|
4.904
|
4.351
|
4.968
|
4.539
|
4.507
|
4.754
|
4.386
|
5.183
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
259,5
|
126,9
|
-
|
367,9
|
340,6
|
231
|
338,2
|
512
|
319,7
|
304
|
393,5
|
316
|
362
|
Operationele Marge
|
6,85%
|
4,06%
|
-
|
8,46%
|
7,76%
|
4,71%
|
7,77%
|
10,31%
|
7,04%
|
6,75%
|
8,28%
|
7,2%
|
6,98%
|
Resultaat voor belastingen (EBT)
|
28,86
|
40,9
|
-
|
-
|
172,1
|
-666,3
|
227,4
|
302,7
|
-
|
-
|
178
|
-
|
-
|
Nettowinst (verlies)
1 |
-44,2
|
34,85
|
-12,7
|
-84,2
|
-
|
-555,5
|
-38,7
|
-70,2
|
-
|
42
|
60
|
-
|
-
|
Nettomarge
|
-1,17%
|
1,11%
|
-0,37%
|
-1,94%
|
-
|
-11,33%
|
-0,89%
|
-1,41%
|
-
|
0,93%
|
1,26%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
11-02-22
|
03-05-22
|
29-07-22
|
02-11-22
|
09-02-23
|
04-05-23
|
28-07-23
|
02-11-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.477
|
9.185
|
5.297
|
4.649
|
-
|
3.580
|
2.888
|
296
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,365
x
|
9,565
x
|
3,37
x
|
2,655
x
|
-
|
1,746
x
|
1,285
x
|
0,1265
x
|
Free Cash Flow
2 |
212.261
|
-440.280
|
343.097
|
-166.917
|
-
|
167.442
|
213.328
|
782.000
|
ROE (netto-inkomsten/eigen vermogen)
|
6,2%
|
-13,3%
|
8,08%
|
-6,28%
|
2,51%
|
15,2%
|
16,5%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
-3,25%
|
2,34%
|
-2,67%
|
-
|
3,31%
|
3,79%
|
4%
|
Totale activa
1 |
28.172
|
17.017
|
28.105
|
26.130
|
-
|
8.817
|
9.758
|
12.650
|
Nettoactief per aandeel
3 |
107.192
|
122.730
|
160.104
|
132.422
|
-
|
82.382
|
106.026
|
113.755
|
Cashflow per aandeel
3 |
53.796
|
7.110
|
54.959
|
39.421
|
-
|
32.125
|
37.101
|
-
|
Capex
1 |
409
|
567
|
400
|
700
|
-
|
719
|
716
|
569
|
Capex/omzet
|
2,2%
|
3,34%
|
2,91%
|
4,12%
|
-
|
3,85%
|
3,62%
|
2,69%
|
Datum van publicatie
|
14-02-20
|
09-02-21
|
11-02-22
|
09-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
137.600
KRW Gemiddelde koersdoel
166.250
KRW Spread / Gemiddelde doel +20,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +46,54% | 1,52 mld. | | +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | +32,50% | 79,32 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. |
consumenten goederen conglomeraten
|