slotkoers
Ho Chi Minh S.E.
00:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40.550
VND
|
+0,25%
|
|
+3,71%
|
+6,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.122.240
|
3.410.143
|
6.229.504
|
2.640.172
|
3.058.736
|
3.263.993
|
-
|
-
|
Bedrijfswaarde
1 |
2.122.240
|
3.410.143
|
6.458.046
|
2.640.172
|
3.058.736
|
3.263.993
|
3.263.993
|
3.263.993
|
K/w-verhouding
|
10
x
|
8,88
x
|
13,2
x
|
7,1
x
|
9,9
x
|
10,1
x
|
9,41
x
|
7,09
x
|
Dividendrendement
|
-
|
4,11%
|
2,25%
|
-
|
-
|
3,45%
|
4,69%
|
5,18%
|
Marktkapitalisatie/omzet
|
1,48
x
|
1,18
x
|
1,5
x
|
0,67
x
|
0,94
x
|
0,88
x
|
0,74
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,48
x
|
1,18
x
|
1,5
x
|
0,67
x
|
0,94
x
|
0,88
x
|
0,74
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
7,14
x
|
6,28
x
|
10,2
x
|
4,95
x
|
-
|
6,84
x
|
5,51
x
|
5,2
x
|
Bedrijfswaarde/FCF
|
-
|
8.220.955
x
|
61.686.825
x
|
11.639.773
x
|
20.528.147
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,9
x
|
2,44
x
|
3,67
x
|
-
|
-
|
1,61
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
80.494
|
80.494
|
80.494
|
80.493
|
80.493
|
80.493
|
-
|
-
|
Referentieprijs
2 |
26.365
|
42.365
|
77.391
|
32.800
|
38.000
|
40.550
|
40.550
|
40.550
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
28-01-22
|
03-04-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.429.886
|
2.887.571
|
4.164.331
|
3.935.865
|
3.261.255
|
3.696.500
|
4.396.691
|
4.107.000
|
EBITDA
1 |
297.218
|
543.325
|
611.175
|
533.391
|
-
|
477.000
|
591.905
|
628.000
|
Bedrijfsresultaat (EBIT)
1 |
208.177
|
406.723
|
508.544
|
432.349
|
350.550
|
375.000
|
490.312
|
531.000
|
Operationele Marge
|
14,56%
|
14,09%
|
12,21%
|
10,98%
|
10,75%
|
10,14%
|
11,15%
|
12,93%
|
Resultaat voor belastingen (EBT)
1 |
220.335
|
409.965
|
511.564
|
437.159
|
358.098
|
367.000
|
475.946
|
538.000
|
Nettowinst (verlies)
1 |
181.588
|
391.828
|
481.340
|
379.459
|
309.081
|
328.000
|
416.292
|
470.000
|
Nettomarge
|
12,7%
|
13,57%
|
11,56%
|
9,64%
|
9,48%
|
8,87%
|
9,47%
|
11,44%
|
WPA
2 |
2.634
|
4.771
|
5.860
|
4.620
|
3.840
|
4.004
|
4.311
|
5.719
|
Free Cash Flow
|
-
|
414.811
|
100.986
|
226.823
|
149.002
|
-
|
-
|
-
|
FCF-marge
|
-
|
14,37%
|
2,43%
|
5,76%
|
4,57%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
76,35%
|
16,52%
|
42,52%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
105,87%
|
20,98%
|
59,78%
|
48,21%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1.739
|
1.739
|
-
|
-
|
1.400
|
1.900
|
2.100
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
28-01-22
|
03-04-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
228.543
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,3739
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
414.811
|
100.986
|
226.823
|
149.002
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,5%
|
31,2%
|
31,1%
|
22%
|
17,2%
|
18,9%
|
21,9%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
9,24%
|
17,9%
|
20,6%
|
14,4%
|
10,7%
|
10,4%
|
13,1%
|
12,2%
|
Totale activa
1 |
1.964.936
|
2.194.966
|
2.342.288
|
2.641.875
|
2.898.933
|
3.153.846
|
3.185.911
|
3.852.459
|
Nettoactief per aandeel
2 |
13.893
|
17.329
|
21.081
|
-
|
-
|
25.114
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
221.063
|
38.437
|
53.287
|
76.953
|
88.084
|
125.000
|
744.104
|
636.000
|
Capex/omzet
|
15,46%
|
1,33%
|
1,28%
|
1,96%
|
2,7%
|
3,38%
|
16,92%
|
15,49%
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
28-01-22
|
03-04-23
|
30-01-24
|
-
|
-
|
-
|
Laatste slotkoers
40.550
VND Gemiddelde koersdoel
52.068
VND Spread / Gemiddelde doel +28,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,71% | 128 mln. | | +9,00% | 15,83 mld. | | +18,45% | 14,87 mld. | | +24,06% | 13,3 mld. | | +15,50% | 11,63 mld. | | -9,65% | 8,63 mld. | | +2,52% | 7,77 mld. | | -8,06% | 7,58 mld. | | +36,02% | 7,38 mld. | | -13,19% | 4,77 mld. |
Papierverpakking - Andere
|