slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,5
THB
|
-1,87%
|
|
-0,94%
|
-13,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.098
|
30.317
|
56.437
|
43.020
|
39.232
|
33.910
|
-
|
-
|
Bedrijfswaarde
1 |
26.964
|
40.871
|
68.309
|
59.952
|
39.232
|
52.031
|
52.929
|
52.636
|
K/w-verhouding
|
21,2
x
|
41,2
x
|
30,5
x
|
55,6
x
|
67
x
|
37,1
x
|
27,6
x
|
22,3
x
|
Dividendrendement
|
1,14%
|
0,4%
|
0,1%
|
0,47%
|
-
|
0,78%
|
1,11%
|
1,37%
|
Marktkapitalisatie/omzet
|
1,01
x
|
1,61
x
|
2,19
x
|
1,39
x
|
1,27
x
|
1,03
x
|
0,93
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
2,18
x
|
2,65
x
|
1,93
x
|
1,27
x
|
1,58
x
|
1,45
x
|
1,33
x
|
Bedrijfswaarde/EBITDA
|
17,2
x
|
24,7
x
|
22,1
x
|
28,9
x
|
18,1
x
|
20,4
x
|
17,8
x
|
15,9
x
|
Bedrijfswaarde/FCF
|
-47,8
x
|
-30,4
x
|
-23,3
x
|
-14,3
x
|
-
|
45,2
x
|
-38,6
x
|
-506
x
|
FCF Yield
|
-2,09%
|
-3,29%
|
-4,29%
|
-6,99%
|
-
|
2,21%
|
-2,59%
|
-0,2%
|
Price to Book
|
-
|
4,28
x
|
5,19
x
|
3,71
x
|
-
|
2,52
x
|
2,3
x
|
2,12
x
|
Aantal aandelen (in duizenden)
|
3.127.085
|
3.127.082
|
3.228.643
|
3.228.794
|
3.229.547
|
3.229.547
|
-
|
-
|
Referentieprijs
2 |
5,787
|
9,695
|
17,48
|
13,32
|
12,15
|
10,50
|
10,50
|
10,50
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
17-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.972
|
18.777
|
25.785
|
31.045
|
30.890
|
32.910
|
36.471
|
39.680
|
EBITDA
1 |
1.563
|
1.652
|
3.094
|
2.074
|
2.163
|
2.552
|
2.978
|
3.305
|
Bedrijfsresultaat (EBIT)
1 |
1.156
|
1.149
|
2.504
|
1.290
|
1.266
|
1.597
|
1.953
|
2.278
|
Operationele Marge
|
6,43%
|
6,12%
|
9,71%
|
4,16%
|
4,1%
|
4,85%
|
5,36%
|
5,74%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
2.266
|
956,8
|
721,8
|
1.142
|
1.523
|
1.881
|
Nettowinst (verlies)
1 |
725,5
|
726,7
|
1.818
|
774,1
|
585,3
|
925,9
|
1.238
|
1.528
|
Nettomarge
|
4,04%
|
3,87%
|
7,05%
|
2,49%
|
1,89%
|
2,81%
|
3,39%
|
3,85%
|
WPA
2 |
0,2730
|
0,2354
|
0,5726
|
0,2397
|
0,1812
|
0,2829
|
0,3805
|
0,4712
|
Free Cash Flow
1 |
-564
|
-1.344
|
-2.927
|
-4.191
|
-
|
1.152
|
-1.370
|
-104
|
FCF-marge
|
-3,14%
|
-7,16%
|
-11,35%
|
-13,5%
|
-
|
3,5%
|
-3,76%
|
-0,26%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
45,15%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
124,42%
|
-
|
-
|
Dividend per aandeel
2 |
0,0659
|
0,0385
|
0,0167
|
0,0625
|
-
|
0,0821
|
0,1170
|
0,1434
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
17-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
9.194
|
12.476
|
6.035
|
7.274
|
8.364
|
7.815
|
16.060
|
7.413
|
7.572
|
8.375
|
7.898
|
16.273
|
7.431
|
7.258
|
8.038
|
-
|
EBITDA
1 |
-
|
-
|
630,6
|
642,9
|
804,4
|
659
|
1.459
|
364,3
|
250,5
|
659,5
|
401,9
|
1.061
|
473,7
|
514,9
|
711,8
|
-
|
Bedrijfsresultaat (EBIT)
1 |
525,1
|
-
|
486,1
|
475,9
|
636,2
|
470,3
|
1.103
|
149,2
|
38,24
|
442,6
|
181,6
|
624,2
|
246,7
|
394,7
|
464,8
|
-
|
Operationele Marge
|
5,71%
|
-
|
8,06%
|
6,54%
|
7,61%
|
6,02%
|
6,87%
|
2,01%
|
0,5%
|
5,28%
|
2,3%
|
3,84%
|
3,32%
|
5,44%
|
5,78%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
426,6
|
415,2
|
568,9
|
392,8
|
-
|
63,46
|
-68,33
|
-
|
45,61
|
369,8
|
107,5
|
244,4
|
320,5
|
-
|
Nettowinst (verlies)
1 |
323,7
|
1.144
|
340,4
|
333,2
|
459,5
|
315,4
|
774,9
|
50,31
|
-51,15
|
258,3
|
39,39
|
297,7
|
90,6
|
196,9
|
244,8
|
158
|
Nettomarge
|
3,52%
|
9,17%
|
5,64%
|
4,58%
|
5,49%
|
4,04%
|
4,83%
|
0,68%
|
-0,68%
|
3,08%
|
0,5%
|
1,83%
|
1,22%
|
2,71%
|
3,05%
|
-
|
WPA
2 |
-
|
0,3691
|
-
|
0,1022
|
0,1440
|
0,0977
|
0,2400
|
0,0156
|
-0,0158
|
-
|
0,0122
|
0,0922
|
0,0280
|
0,0610
|
0,0850
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-08-20
|
13-08-21
|
10-11-21
|
17-02-22
|
06-05-22
|
05-08-22
|
05-08-22
|
07-11-22
|
21-02-23
|
07-05-23
|
08-08-23
|
08-08-23
|
07-11-23
|
20-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.867
|
10.553
|
11.872
|
16.933
|
-
|
18.121
|
19.019
|
18.726
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,671
x
|
6,388
x
|
3,837
x
|
8,163
x
|
-
|
7,102
x
|
6,387
x
|
5,665
x
|
Free Cash Flow
1 |
-564
|
-1.344
|
-2.927
|
-4.191
|
-
|
1.152
|
-1.370
|
-104
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
10,7%
|
20,2%
|
6,89%
|
-
|
7,43%
|
8,99%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
4,17%
|
3,73%
|
7,58%
|
2,56%
|
-
|
3,23%
|
3,87%
|
4,31%
|
Totale activa
1 |
17.413
|
19.458
|
23.996
|
30.272
|
-
|
28.639
|
32.018
|
35.485
|
Nettoactief per aandeel
2 |
-
|
2,270
|
3,370
|
3,590
|
-
|
4,170
|
4,560
|
4,950
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,6600
|
0,6200
|
0,6900
|
Capex
1 |
1.152
|
1.255
|
2.267
|
4.145
|
-
|
1.436
|
1.927
|
1.905
|
Capex/omzet
|
6,41%
|
6,68%
|
8,79%
|
13,35%
|
-
|
4,36%
|
5,28%
|
4,8%
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
17-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
10,5
THB Gemiddelde koersdoel
11,9
THB Spread / Gemiddelde doel +13,37% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,56% | 916 mln. | | -3,31% | 332 mld. | | +3,29% | 132 mld. | | +1,52% | 5,73 mld. | | -12,82% | 3,62 mld. | | +6,21% | 3,05 mld. | | -5,07% | 2,21 mld. | | +5,75% | 1,98 mld. | | -31,94% | 1,66 mld. | | +12,27% | 1,26 mld. |
Home Improvement Products & Services Retailers - NEC
|