Beurs gesloten -
Bombay S.E.
12:20:18 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
452,8
INR
|
-1,98%
|
|
+4,63%
|
+17,73%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.738
|
28.865
|
79.326
|
35.252
|
24.696
|
66.235
|
-
|
-
|
Bedrijfswaarde
1 |
117.862
|
52.995
|
103.825
|
62.641
|
24.696
|
66.235
|
66.235
|
66.235
|
K/w-verhouding
|
11,5
x
|
6,79
x
|
24,8
x
|
-40,8
x
|
-
|
16
x
|
15
x
|
12,8
x
|
Dividendrendement
|
0,16%
|
0,47%
|
0,17%
|
0,04%
|
0,06%
|
0,02%
|
0,02%
|
0,02%
|
Marktkapitalisatie/omzet
|
0,96
x
|
0,32
x
|
0,86
x
|
0,39
x
|
0,24
x
|
0,62
x
|
0,59
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,96
x
|
0,32
x
|
0,86
x
|
0,39
x
|
0,24
x
|
0,62
x
|
0,59
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
5,47
x
|
1,84
x
|
5,4
x
|
4,68
x
|
2,5
x
|
5,05
x
|
4,76
x
|
4,48
x
|
Bedrijfswaarde/FCF
|
-
|
1,87
x
|
21,3
x
|
-22,5
x
|
2,36
x
|
6,08
x
|
5,69
x
|
7,85
x
|
FCF Yield
|
-
|
53,5%
|
4,68%
|
-4,44%
|
42,4%
|
16,5%
|
17,6%
|
12,7%
|
Price to Book
|
2,74
x
|
0,8
x
|
2,03
x
|
0,81
x
|
0,54
x
|
1,33
x
|
1,13
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
136.770
|
136.770
|
136.770
|
146.215
|
146.215
|
146.215
|
-
|
-
|
Referentieprijs
2 |
641,5
|
211,0
|
580,0
|
241,1
|
168,9
|
453,0
|
453,0
|
453,0
|
Datum van publicatie
|
10-05-19
|
29-05-20
|
28-05-21
|
30-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
91.182
|
89.838
|
92.089
|
90.061
|
101.195
|
106.733
|
112.778
|
119.778
|
EBITDA
1 |
16.044
|
15.720
|
14.690
|
7.536
|
9.884
|
13.128
|
13.922
|
14.792
|
Bedrijfsresultaat (EBIT)
1 |
12.842
|
11.479
|
10.619
|
3.605
|
-
|
9.352
|
9.940
|
10.488
|
Operationele Marge
|
14,08%
|
12,78%
|
11,53%
|
4%
|
-
|
8,76%
|
8,81%
|
8,76%
|
Resultaat voor belastingen (EBT)
1 |
8.050
|
5.754
|
5.048
|
-1.489
|
2.797
|
6.198
|
7.837
|
7.786
|
Nettowinst (verlies)
1 |
7.649
|
4.250
|
3.193
|
-859,7
|
2.218
|
4.286
|
5.256
|
5.379
|
Nettomarge
|
8,39%
|
4,73%
|
3,47%
|
-0,95%
|
2,19%
|
4,02%
|
4,66%
|
4,49%
|
WPA
2 |
55,93
|
31,07
|
23,35
|
-5,910
|
-
|
28,30
|
30,22
|
35,45
|
Free Cash Flow
1 |
-
|
15.443
|
3.716
|
-1.564
|
10.473
|
10.902
|
11.640
|
8.436
|
FCF-marge
|
-
|
17,19%
|
4,03%
|
-1,74%
|
10,35%
|
10,21%
|
10,32%
|
7,04%
|
Kasstroomconversie (ebitda)
|
-
|
98,24%
|
25,29%
|
-
|
105,96%
|
83,04%
|
83,6%
|
57,03%
|
Kasstroomconversie (nettowinst)
|
-
|
363,39%
|
116,37%
|
-
|
472,26%
|
254,35%
|
221,46%
|
156,82%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
0,1000
|
0,1000
|
0,1000
|
0,1000
|
0,1000
|
Datum van publicatie
|
10-05-19
|
29-05-20
|
28-05-21
|
30-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
24.667
|
29.250
|
27.463
|
21.561
|
21.976
|
25.062
|
26.215
|
22.619
|
23.788
|
28.573
|
26.084
|
23.969
|
25.322
|
30.398
|
EBITDA
1 |
4.069
|
4.562
|
2.824
|
2.277
|
62,92
|
2.368
|
2.054
|
2.613
|
2.533
|
2.720
|
3.348
|
3.186
|
2.895
|
3.715
|
Bedrijfsresultaat (EBIT)
|
3.070
|
3.601
|
1.850
|
1.278
|
-923,2
|
1.401
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
12,44%
|
12,31%
|
6,73%
|
5,93%
|
-4,2%
|
5,59%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.680
|
2.150
|
483,8
|
-266,5
|
-1.748
|
-
|
-
|
-
|
-
|
-
|
1.232
|
1.150
|
-
|
-
|
Nettowinst (verlies)
1 |
1.111
|
1.273
|
270,2
|
-193,2
|
-966,6
|
29,86
|
-
|
641,5
|
795,2
|
583,1
|
833,7
|
713
|
-
|
-
|
Nettomarge
|
4,5%
|
4,35%
|
0,98%
|
-0,9%
|
-4,4%
|
0,12%
|
-
|
2,84%
|
3,34%
|
2,04%
|
3,2%
|
2,97%
|
-
|
-
|
WPA
|
8,120
|
-
|
1,880
|
-1,320
|
-6,610
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
28-05-21
|
14-08-21
|
13-11-21
|
12-02-22
|
30-05-22
|
12-08-22
|
14-11-22
|
10-02-23
|
19-05-23
|
04-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
30.124
|
24.130
|
24.499
|
27.389
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,878
x
|
1,535
x
|
1,668
x
|
3,634
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
15.443
|
3.716
|
-1.564
|
10.473
|
10.902
|
11.640
|
8.436
|
ROE (netto-inkomsten/eigen vermogen)
|
26,9%
|
12,3%
|
8,49%
|
-2,08%
|
4,96%
|
7,46%
|
7,74%
|
9,26%
|
ROA (netto-inkomsten/totale activa)
|
7,76%
|
-
|
2,85%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
98.575
|
-
|
112.013
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
234,0
|
264,0
|
286,0
|
297,0
|
315,0
|
342,0
|
402,0
|
417,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3.086
|
3.274
|
1.449
|
883
|
926
|
2.147
|
2.801
|
Capex/omzet
|
-
|
3,43%
|
3,56%
|
1,61%
|
0,87%
|
0,87%
|
1,9%
|
2,34%
|
Datum van publicatie
|
10-05-19
|
29-05-20
|
28-05-21
|
30-05-22
|
19-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +65,58% | 4,98 mld. | | +20,43% | 3,3 mld. | | +21,25% | 2,79 mld. | | +19,07% | 1,58 mld. | | +7,12% | 1,4 mld. | | -0,18% | 1,21 mld. | | +6,75% | 903 mln. | | -6,03% | 793 mln. | | +1,72% | 701 mln. |
Snelweg- en bruggenbouw
|