slotkoers
Nigerian S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
656,7
NGN
|
0,00%
|
|
0,00%
|
+105,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.419.752
|
4.173.220
|
4.369.079
|
4.403.999
|
5.359.014
|
11.001.140
|
-
|
-
|
Bedrijfswaarde
1 |
2.647.283
|
4.173.220
|
4.617.397
|
4.855.802
|
5.359.014
|
11.001.140
|
11.001.140
|
11.001.140
|
K/w-verhouding
|
12
x
|
15,2
x
|
12,1
x
|
11,7
x
|
-
|
11,6
x
|
10
x
|
10
x
|
Dividendrendement
|
11,3%
|
6,53%
|
7,78%
|
7,66%
|
9,38%
|
5,54%
|
5,99%
|
7,68%
|
Marktkapitalisatie/omzet
|
2,71
x
|
4,04
x
|
3,16
x
|
2,72
x
|
2,43
x
|
3,23
x
|
3,36
x
|
2,48
x
|
Bedrijfswaarde/omzet
|
2,71
x
|
4,04
x
|
3,16
x
|
2,72
x
|
2,43
x
|
3,23
x
|
3,36
x
|
2,48
x
|
Bedrijfswaarde/EBITDA
|
6,12
x
|
8,73
x
|
6,38
x
|
6,22
x
|
6,05
x
|
8,17
x
|
7,56
x
|
5,86
x
|
Bedrijfswaarde/FCF
|
9,63
x
|
13,8
x
|
9,97
x
|
14,1
x
|
-
|
29,3
x
|
14,5
x
|
12,4
x
|
FCF Yield
|
10,4%
|
7,22%
|
10%
|
7,11%
|
-
|
3,42%
|
6,92%
|
8,07%
|
Price to Book
|
2,7
x
|
4,76
x
|
4,53
x
|
4,18
x
|
-
|
5,62
x
|
4,59
x
|
-
|
Aantal aandelen (in duizenden)
|
17.040.507
|
17.040.507
|
17.000.307
|
16.873.559
|
16.752.155
|
16.752.155
|
-
|
-
|
Referentieprijs
2 |
142,0
|
244,9
|
257,0
|
261,0
|
319,9
|
656,7
|
656,7
|
656,7
|
Datum van publicatie
|
26-02-20
|
23-03-21
|
01-03-22
|
27-02-23
|
01-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
891.671
|
1.034.196
|
1.383.637
|
1.618.323
|
2.208.090
|
3.403.480
|
3.269.641
|
4.444.471
|
EBITDA
1 |
395.427
|
478.122
|
684.595
|
708.238
|
886.129
|
1.346.064
|
1.456.018
|
1.878.757
|
Bedrijfsresultaat (EBIT)
1 |
299.893
|
386.734
|
582.491
|
585.876
|
734.267
|
1.167.947
|
1.420.328
|
1.668.362
|
Operationele Marge
|
33,63%
|
37,39%
|
42,1%
|
36,2%
|
33,25%
|
34,32%
|
43,44%
|
37,54%
|
Resultaat voor belastingen (EBT)
1 |
250.479
|
-
|
538.366
|
524.002
|
553.104
|
1.010.248
|
1.322.212
|
1.624.476
|
Nettowinst (verlies)
1 |
200.500
|
-
|
361.008
|
375.988
|
445.214
|
782.007
|
940.842
|
1.076.138
|
Nettomarge
|
22,49%
|
-
|
26,09%
|
23,23%
|
20,16%
|
22,98%
|
28,78%
|
24,21%
|
WPA
2 |
11,79
|
16,14
|
21,24
|
22,27
|
-
|
56,49
|
65,57
|
65,63
|
Free Cash Flow
1 |
251.163
|
301.515
|
438.201
|
313.222
|
-
|
375.826
|
760.736
|
887.373
|
FCF-marge
|
28,17%
|
29,15%
|
31,67%
|
19,35%
|
-
|
11,04%
|
23,27%
|
19,97%
|
Kasstroomconversie (ebitda)
|
63,52%
|
63,06%
|
64,01%
|
44,23%
|
-
|
27,92%
|
52,25%
|
47,23%
|
Kasstroomconversie (nettowinst)
|
125,27%
|
-
|
121,38%
|
83,31%
|
-
|
48,06%
|
80,86%
|
82,46%
|
Dividend per aandeel
2 |
16,00
|
16,00
|
20,00
|
20,00
|
30,00
|
36,35
|
39,35
|
50,43
|
Datum van publicatie
|
26-02-20
|
23-03-21
|
01-03-22
|
27-02-23
|
01-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
227.531
|
-
|
248.318
|
451.803
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,5754
x
|
-
|
0,3627
x
|
0,6379
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
251.163
|
301.515
|
438.201
|
313.222
|
-
|
375.826
|
760.737
|
887.373
|
ROE (netto-inkomsten/eigen vermogen)
|
21,6%
|
31,3%
|
39,2%
|
37,2%
|
-
|
38,1%
|
42,6%
|
39%
|
ROA (netto-inkomsten/totale activa)
|
11,7%
|
14,7%
|
16,4%
|
15%
|
13,6%
|
20,1%
|
22,7%
|
23,5%
|
Totale activa
1 |
1.714.188
|
-
|
2.207.231
|
2.503.832
|
3.277.189
|
3.884.141
|
4.138.604
|
4.572.825
|
Nettoactief per aandeel
2 |
52,70
|
51,40
|
56,80
|
62,50
|
-
|
117,0
|
143,0
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
23,00
|
-
|
8,700
|
45,60
|
62,20
|
Capex
1 |
177.042
|
210.370
|
158.508
|
65.945
|
102.176
|
260.317
|
299.011
|
291.795
|
Capex/omzet
|
19,86%
|
20,34%
|
11,46%
|
4,07%
|
4,63%
|
7,65%
|
9,15%
|
6,57%
|
Datum van publicatie
|
26-02-20
|
23-03-21
|
01-03-22
|
27-02-23
|
01-03-24
|
-
|
-
|
-
|
Laatste slotkoers
656,7
NGN Gemiddelde koersdoel
461,2
NGN Spread / Gemiddelde doel -29,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +105,28% | 8,27 mld. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. | | +14,55% | 5,7 mld. |
Cement- en betonproductie
|