Beurs gesloten -
Japan Exchange
07:50:58 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.199
JPY
|
+1,27%
|
|
+0,08%
|
+7,44%
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.293
|
3.832
|
4.726
|
4.069
|
3.875
|
3.659
|
Bedrijfswaarde
1 |
1.095
|
1.511
|
2.088
|
1.122
|
725,3
|
481,2
|
K/w-verhouding
|
14,3
x
|
13,6
x
|
15,1
x
|
12,4
x
|
11,5
x
|
11,1
x
|
Dividendrendement
|
1,55%
|
1,46%
|
1,31%
|
1,63%
|
1,7%
|
1,91%
|
Marktkapitalisatie/omzet
|
1,36
x
|
1,45
x
|
1,71
x
|
1,56
x
|
1,35
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,57
x
|
0,75
x
|
0,43
x
|
0,25
x
|
0,16
x
|
Bedrijfswaarde/EBITDA
|
3,17
x
|
3,37
x
|
4,23
x
|
2,26
x
|
1,44
x
|
0,89
x
|
Bedrijfswaarde/FCF
|
2,88
x
|
8,16
x
|
4,89
x
|
3,26
x
|
2,65
x
|
2,15
x
|
FCF Yield
|
34,7%
|
12,3%
|
20,5%
|
30,7%
|
37,8%
|
46,5%
|
Price to Book
|
0,96
x
|
1,05
x
|
1,19
x
|
0,96
x
|
0,88
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
3.905
|
3.893
|
3.896
|
3.897
|
3.871
|
3.876
|
Referentieprijs
2 |
843,2
|
984,2
|
1.213
|
1.044
|
1.001
|
944,0
|
Datum van publicatie
|
29-10-18
|
28-10-19
|
26-10-20
|
29-10-21
|
28-10-22
|
30-10-23
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.413
|
2.638
|
2.766
|
2.611
|
2.877
|
3.005
|
EBITDA
1 |
345
|
448
|
494
|
496
|
504
|
538
|
Bedrijfsresultaat (EBIT)
1 |
312
|
413
|
455
|
461
|
472
|
504
|
Operationele Marge
|
12,93%
|
15,66%
|
16,45%
|
17,66%
|
16,41%
|
16,77%
|
Resultaat voor belastingen (EBT)
1 |
334
|
429
|
467
|
493
|
506
|
515
|
Nettowinst (verlies)
1 |
230
|
282
|
313
|
328
|
339
|
329
|
Nettomarge
|
9,53%
|
10,69%
|
11,32%
|
12,56%
|
11,78%
|
10,95%
|
WPA
2 |
58,89
|
72,33
|
80,37
|
84,18
|
87,31
|
84,91
|
Free Cash Flow
1 |
380
|
185,1
|
427,4
|
344,1
|
274
|
224
|
FCF-marge
|
15,75%
|
7,02%
|
15,45%
|
13,18%
|
9,52%
|
7,45%
|
Kasstroomconversie (ebitda)
|
110,14%
|
41,32%
|
86,51%
|
69,38%
|
54,37%
|
41,64%
|
Kasstroomconversie (nettowinst)
|
165,22%
|
65,65%
|
136,54%
|
104,92%
|
80,83%
|
68,09%
|
Dividend per aandeel
2 |
13,09
|
14,39
|
15,83
|
17,00
|
17,00
|
18,00
|
Datum van publicatie
|
29-10-18
|
28-10-19
|
26-10-20
|
29-10-21
|
28-10-22
|
30-10-23
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
-
|
1.271
|
685
|
1.467
|
736
|
627
|
1.331
|
788
|
823
|
1.643
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
262
|
143
|
278
|
130
|
100
|
241
|
169
|
189
|
329
|
Operationele Marge
|
-
|
20,61%
|
20,88%
|
18,95%
|
17,66%
|
15,95%
|
18,11%
|
21,45%
|
22,96%
|
20,02%
|
Resultaat voor belastingen (EBT)
1 |
-
|
276
|
151
|
289
|
144
|
123
|
240
|
187
|
205
|
288
|
Nettowinst (verlies)
1 |
-
|
184
|
102
|
195
|
87
|
82
|
162
|
116
|
136
|
173
|
Nettomarge
|
-
|
14,48%
|
14,89%
|
13,29%
|
11,82%
|
13,08%
|
12,17%
|
14,72%
|
16,52%
|
10,53%
|
WPA
2 |
-
|
47,32
|
26,25
|
50,11
|
22,50
|
21,29
|
41,97
|
29,80
|
35,32
|
44,81
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
26-02-21
|
26-11-21
|
25-02-22
|
27-05-22
|
25-11-22
|
03-03-23
|
09-06-23
|
01-12-23
|
01-03-24
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.198
|
2.321
|
2.638
|
2.947
|
3.150
|
3.178
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
380
|
185
|
427
|
344
|
274
|
224
|
ROE (netto-inkomsten/eigen vermogen)
|
6,94%
|
7,97%
|
8,22%
|
7,98%
|
7,83%
|
7,16%
|
ROA (netto-inkomsten/totale activa)
|
4,82%
|
5,91%
|
6,05%
|
5,76%
|
5,67%
|
5,73%
|
Totale activa
1 |
4.773
|
4.771
|
5.171
|
5.693
|
5.975
|
5.747
|
Nettoactief per aandeel
2 |
878,0
|
937,0
|
1.019
|
1.091
|
1.138
|
1.234
|
Cashflow per aandeel
2 |
563,0
|
596,0
|
685,0
|
764,0
|
821,0
|
842,0
|
Capex
1 |
3
|
29
|
15
|
2
|
3
|
6
|
Capex/omzet
|
0,12%
|
1,1%
|
0,54%
|
0,08%
|
0,1%
|
0,2%
|
Datum van publicatie
|
29-10-18
|
28-10-19
|
26-10-20
|
29-10-21
|
28-10-22
|
30-10-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,44% | 29,38 mln. | | +10,73% | 320 mld. | | +25,37% | 221 mld. | | +2,18% | 150 mld. | | +12,06% | 57,43 mld. | | +15,40% | 32,93 mld. | | +2,53% | 30,46 mld. | | +98,28% | 22,1 mld. | | +29,39% | 21,29 mld. | | +48,52% | 15 mld. |
Ondernemingssoftware
|