Beurs gesloten -
Japan Exchange
08:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.265
JPY
|
-3,40%
|
|
-3,40%
|
+16,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.137
|
17.481
|
23.815
|
25.332
|
31.100
|
37.528
|
-
|
-
|
Bedrijfswaarde
1 |
11.509
|
5.574
|
10.078
|
13.012
|
20.616
|
37.528
|
37.528
|
37.528
|
K/w-verhouding
|
9,73
x
|
10,9
x
|
8,06
x
|
5,98
x
|
7,75
x
|
9,38
x
|
7,98
x
|
7,51
x
|
Dividendrendement
|
3,15%
|
3,17%
|
3,73%
|
5,04%
|
4,28%
|
3,55%
|
4,14%
|
4,59%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,3
x
|
0,33
x
|
0,29
x
|
0,34
x
|
0,41
x
|
0,38
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,3
x
|
0,33
x
|
0,29
x
|
0,34
x
|
0,41
x
|
0,38
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
5.947.120
x
|
6.376.426
x
|
5.269.345
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
9.831.347
x
|
5.976.375
x
|
-
|
-36.873.335
x
|
-72.662.771
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,13
x
|
0,88
x
|
1,06
x
|
0,97
x
|
1,06
x
|
1,21
x
|
1,09
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
11.090
|
11.092
|
11.097
|
11.101
|
11.103
|
11.103
|
-
|
-
|
Referentieprijs
2 |
1.906
|
1.576
|
2.146
|
2.282
|
2.801
|
3.380
|
3.380
|
3.380
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
07-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
61.621
|
57.418
|
72.341
|
87.639
|
92.156
|
92.500
|
100.000
|
105.000
|
EBITDA
|
3.554
|
2.741
|
4.520
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.205
|
2.403
|
4.196
|
6.051
|
5.943
|
6.000
|
7.000
|
7.500
|
Operationele Marge
|
5,2%
|
4,19%
|
5,8%
|
6,9%
|
6,45%
|
6,49%
|
7%
|
7,14%
|
Resultaat voor belastingen (EBT)
|
3.218
|
2.449
|
4.362
|
6.200
|
6.023
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.171
|
1.610
|
2.953
|
4.237
|
4.014
|
4.000
|
4.700
|
5.000
|
Nettomarge
|
3,52%
|
2,8%
|
4,08%
|
4,83%
|
4,36%
|
4,32%
|
4,7%
|
4,76%
|
WPA
2 |
195,9
|
145,2
|
266,2
|
381,8
|
361,6
|
360,3
|
423,3
|
450,3
|
Free Cash Flow
|
2.150
|
2.925
|
-
|
-687
|
-428
|
-
|
-
|
-
|
FCF-marge
|
3,49%
|
5,09%
|
-
|
-0,78%
|
-0,46%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
60,49%
|
106,69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
99,03%
|
181,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
60,00
|
50,00
|
80,00
|
115,0
|
120,0
|
120,0
|
140,0
|
155,0
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
07-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
32.164
|
28.630
|
28.788
|
34.482
|
17.253
|
20.606
|
37.859
|
21.199
|
42.473
|
21.695
|
24.446
|
21.412
|
45.858
|
22.401
|
23.897
|
46.298
|
21.095
|
21.905
|
43.000
|
23.500
|
26.000
|
49.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.965
|
1.257
|
1.146
|
2.203
|
840
|
1.153
|
1.993
|
1.696
|
3.147
|
1.581
|
2.142
|
1.333
|
3.475
|
1.256
|
1.212
|
2.468
|
1.108
|
1.092
|
2.200
|
1.600
|
2.200
|
3.800
|
Operationele Marge
|
6,11%
|
4,39%
|
3,98%
|
6,39%
|
4,87%
|
5,6%
|
5,26%
|
8%
|
7,41%
|
7,29%
|
8,76%
|
6,23%
|
7,58%
|
5,61%
|
5,07%
|
5,33%
|
5,25%
|
4,99%
|
5,12%
|
6,81%
|
8,46%
|
7,68%
|
Resultaat voor belastingen (EBT)
|
-
|
1.265
|
-
|
2.305
|
830
|
-
|
-
|
1.734
|
3.248
|
1.645
|
2.142
|
-
|
3.537
|
1.295
|
-
|
-
|
1.183
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
807
|
-
|
1.560
|
562
|
-
|
-
|
1.179
|
2.176
|
1.125
|
1.433
|
-
|
2.356
|
860
|
-
|
-
|
769
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
2,82%
|
-
|
4,52%
|
3,26%
|
-
|
-
|
5,56%
|
5,12%
|
5,19%
|
5,86%
|
-
|
5,14%
|
3,84%
|
-
|
-
|
3,65%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
72,85
|
-
|
140,6
|
50,70
|
-
|
-
|
106,3
|
196,1
|
101,4
|
129,2
|
-
|
212,2
|
77,46
|
-
|
-
|
69,32
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
20,00
|
-
|
35,00
|
-
|
-
|
-
|
-
|
45,00
|
-
|
-
|
-
|
50,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
31-07-20
|
05-02-21
|
02-08-21
|
04-11-21
|
07-02-22
|
07-02-22
|
09-05-22
|
02-08-22
|
04-11-22
|
10-05-23
|
03-08-23
|
03-08-23
|
02-11-23
|
07-02-24
|
07-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
9.628
|
11.907
|
13.737
|
12.320
|
10.484
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.150
|
2.925
|
-
|
-687
|
-428
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
8,4%
|
14%
|
17,5%
|
14,5%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,25%
|
5,3%
|
8,26%
|
10,2%
|
9,18%
|
-
|
-
|
-
|
Totale activa
1 |
29.959
|
30.404
|
35.744
|
41.502
|
43.707
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.692
|
1.785
|
2.023
|
2.343
|
2.651
|
2.796
|
3.099
|
3.409
|
Cashflow per aandeel
|
227,0
|
176,0
|
295,0
|
411,0
|
397,0
|
-
|
-
|
-
|
Capex
|
227
|
140
|
428
|
412
|
743
|
-
|
-
|
-
|
Capex/omzet
|
0,37%
|
0,24%
|
0,59%
|
0,47%
|
0,81%
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
07-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,57% | 241 mln. | | +12,12% | 109 mld. | | +0,17% | 29,83 mld. | | +13,33% | 22,54 mld. | | -12,23% | 18,58 mld. | | -8,14% | 17,14 mld. | | +17,06% | 16,45 mld. | | -6,24% | 12,03 mld. | | +2,15% | 10,97 mld. | | -10,45% | 8,91 mld. |
Elektronische apparatuur & onderdelen - Andere
|