DAI NIPPON PRINTING CO., LTD. Toevoegen aan een lijst
Financiën Dai Nippon Printing Co., Ltd. Börse Stuttgart
Aandelen
DNP
JP3493800001
Commercieel drukwerk
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 31,8 EUR | +1,27% |
|
+2,61% | 0,00% |
Totale waarde
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 646.310 | 651.385 | 774.374 | 891.942 | 1.123.844 | 1.307.499 | - | - |
| Bedrijfswaarde 1 | 473.513 | 495.647 | 627.595 | 790.820 | 1.053.721 | 1.294.199 | 1.303.399 | 1.288.499 |
| K/w-verhouding | 9,78 x | 26 x | 8,09 x | 11,5 x | 10,5 x | 13,4 x | 14,6 x | 14 x |
| Dividendrendement | 2,78% | 2,76% | 2,22% | 1,73% | 1,37% | 1,16% | 1,18% | 1,28% |
| Marktkapitalisatie/omzet | 0,46 x | 0,49 x | 0,58 x | 0,65 x | 0,79 x | 0,9 x | 0,88 x | 0,85 x |
| Bedrijfswaarde/omzet | 0,34 x | 0,37 x | 0,47 x | 0,58 x | 0,74 x | 0,89 x | 0,88 x | 0,84 x |
| Bedrijfswaarde/EBITDA | 4,28 x | 4,94 x | 5,3 x | 6,97 x | 7,97 x | 9,43 x | 8,5 x | 7,79 x |
| Bedrijfswaarde/FCF | 12,9 x | 46,4 x | 14,7 x | 61 x | 11,6 x | 11,6 x | 14 x | 16 x |
| FCF Yield | 7,77% | 2,16% | 6,82% | 1,64% | 8,63% | 8,65% | 7,16% | 6,24% |
| Price to Book | 0,71 x | 0,62 x | 0,71 x | 0,89 x | 0,96 x | 1,09 x | 1,11 x | 1,05 x |
| Aantal aandelen (in duizenden) | 280.882 | 280.890 | 269.067 | 240.740 | 240.600 | 236.609 | - | - |
| Referentieprijs 2 | 2.301 | 2.319 | 2.878 | 3.705 | 4.671 | 5.526 | 5.526 | 5.526 |
| Datum van publicatie | 27-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | 13-05-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.401.894 | 1.335.439 | 1.344.147 | 1.373.209 | 1.424.822 | 1.457.433 | 1.488.733 | 1.537.650 |
| EBITDA 1 | 110.748 | 100.422 | 118.463 | 113.514 | 132.175 | 137.200 | 153.400 | 165.300 |
| Bedrijfsresultaat (EBIT) 1 | 56.274 | 49.529 | 66.788 | 61.233 | 75.450 | 81.400 | 91.267 | 99.800 |
| Operationele Marge | 4,01% | 3,71% | 4,97% | 4,46% | 5,3% | 5,59% | 6,13% | 6,49% |
| Resultaat voor belastingen (EBT) 1 | 102.719 | 46.400 | 126.890 | 119.733 | 143.012 | 148.850 | 121.900 | 127.550 |
| Nettowinst (verlies) 1 | 69.497 | 25.088 | 97.182 | 85.692 | 110.929 | 97.300 | 86.400 | 85.050 |
| Nettomarge | 4,96% | 1,88% | 7,23% | 6,24% | 7,79% | 6,68% | 5,8% | 5,53% |
| WPA 2 | 235,2 | 89,32 | 355,8 | 321,3 | 443,1 | 413,8 | 379,5 | 394,0 |
| Free Cash Flow 1 | 36.775 | 10.689 | 42.820 | 12.972 | 90.908 | 112.000 | 93.333 | 80.400 |
| FCF-marge | 2,62% | 0,8% | 3,19% | 0,94% | 6,38% | 7,68% | 6,27% | 5,23% |
| Kasstroomconversie (ebitda) | 33,21% | 10,64% | 36,15% | 11,43% | 68,78% | 81,63% | 60,84% | 48,64% |
| Kasstroomconversie (nettowinst) | 52,92% | 42,61% | 44,06% | 15,14% | 81,95% | 115,11% | 108,02% | 94,53% |
| Dividend per aandeel 2 | 64,00 | 64,00 | 64,00 | 64,00 | 64,00 | 64,00 | 65,33 | 71,00 |
| Datum van publicatie | 27-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | 13-05-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S2 | 2021 S1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 | 2027 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 644.638 | 657.168 | 344.492 | 342.487 | 334.433 | 334.049 | 668.482 | 355.078 | 349.649 | - | 345.098 | 348.654 | 693.752 | 367.500 | 363.570 | - | 355.950 | 354.850 | - | 378.750 | 377.600 | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 17.563 | 30.831 | 18.427 | 17.530 | 16.917 | 10.674 | 27.591 | 16.992 | 16.650 | - | 13.282 | 14.250 | 27.532 | 24.470 | 23.448 | - | 15.600 | 15.750 | - | 24.650 | 25.100 | - | - | - | - |
| Operationele Marge | - | 2,72% | 4,69% | 5,35% | 5,12% | 5,06% | 3,2% | 4,13% | 4,79% | 4,76% | - | 3,85% | 4,09% | 3,97% | 6,66% | 6,45% | - | 4,38% | 4,44% | - | 6,51% | 6,65% | - | - | - | - |
| Resultaat voor belastingen (EBT) | - | 19.212 | 43.016 | 51.763 | - | 23.474 | - | 39.401 | 47.855 | - | - | 79.007 | - | 96.405 | 30.437 | - | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | - | 11.434 | 33.812 | 35.739 | - | 15.739 | 12.194 | 27.933 | 36.512 | 21.247 | - | 58.056 | - | 76.230 | 22.329 | - | - | - | - | - | - | - | - | - | - | - |
| Nettomarge | - | 1,77% | 5,15% | 10,37% | - | 4,71% | 3,65% | 4,18% | 10,28% | 6,08% | - | 16,82% | - | 10,99% | 6,08% | - | - | - | - | - | - | - | - | - | - | - |
| WPA | - | 40,71 | 122,3 | 131,3 | - | 58,58 | - | 104,2 | 136,8 | - | - | 225,1 | - | 297,9 | 91,51 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 32,00 | 32,00 | 32,00 | - | - | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | 32,00 | 32,00 | 32,00 |
| Datum van publicatie | 27-05-20 | 10-11-20 | 12-11-21 | 10-02-22 | 13-05-22 | 10-08-22 | 11-11-22 | 11-11-22 | 09-02-23 | 12-05-23 | 12-05-23 | 08-08-23 | 10-11-23 | 10-11-23 | 09-02-24 | 13-05-24 | 13-05-24 | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 172.797 | 155.738 | 146.779 | 101.122 | 70.123 | 13.300 | 4.100 | 19.000 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 36.775 | 10.689 | 42.820 | 12.972 | 90.908 | 112.000 | 93.333 | 80.400 |
| ROE (netto-inkomsten/eigen vermogen) | 7,3% | 2,6% | 9,1% | 7,9% | 9,8% | 8,85% | 7,25% | 7,6% |
| ROA (netto-inkomsten/totale activa) | 3,65% | 3,38% | 4,39% | 4,51% | 5,21% | 5,2% | 5,9% | 6,3% |
| Totale activa 1 | 1.904.909 | 742.657 | 2.213.784 | 1.898.512 | 2.127.510 | 1.871.154 | 1.464.407 | 1.350.000 |
| Nettoactief per aandeel 2 | 3.260 | 3.717 | 4.058 | 4.158 | 4.866 | 5.052 | 4.983 | 5.273 |
| Cashflow per aandeel 2 | 420,0 | 271,0 | 543,0 | 515,0 | 667,0 | 696,0 | 605,0 | 683,0 |
| Capex 1 | 57.162 | 71.649 | 50.699 | 78.082 | 68.368 | 74.000 | 77.500 | 71.500 |
| Capex/omzet | 4,08% | 5,37% | 3,77% | 5,69% | 4,8% | 5,08% | 5,21% | 4,65% |
| Datum van publicatie | 27-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | 13-05-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
3
Laatste slotkoers
5.526
JPY
Gemiddelde koersdoel
5.287
JPY
Spread / Gemiddelde doel
-4,33%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +18,48% | 9 mld. | |
| +11,94% | 2,28 mld. | |
| +180,00% | 1,21 mld. | |
| +3,36% | 976 mln. | |
| -61,40% | 728 mln. | |
| -29,61% | 741 mln. | |
| -1,14% | 563 mln. | |
| -22,76% | 537 mln. | |
| -12,79% | 457 mln. |
- Beurs
- Aandelen
- Koers 7912
- Koers DNP
- Financiën Dai Nippon Printing Co., Ltd.
