Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,39
HKD
|
+1,11%
|
|
+4,75%
|
+26,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
19.427
|
14.648
|
11.190
|
9.362
|
7.872
|
8.983
|
8.983
|
-
|
Bedrijfswaarde
1 |
19.427
|
14.648
|
11.190
|
9.362
|
7.872
|
7.085
|
8.983
|
8.983
|
K/w-verhouding
|
7,81
x
|
6,55
x
|
7,51
x
|
5,64
x
|
5,23
x
|
4,1
x
|
4,43
x
|
4,13
x
|
Dividendrendement
|
3,47%
|
4,61%
|
3,77%
|
5,11%
|
6,96%
|
11,9%
|
10,5%
|
10,2%
|
Marktkapitalisatie/omzet
|
3,39
x
|
2,72
x
|
2,13
x
|
1,74
x
|
1,15
x
|
1,2
x
|
1,42
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
3,39
x
|
2,72
x
|
2,13
x
|
1,74
x
|
1,15
x
|
1,2
x
|
1,42
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,76
x
|
0,54
x
|
0,39
x
|
0,31
x
|
0,26
x
|
0,22
x
|
0,26
x
|
0,25
x
|
Aantal aandelen (in duizenden)
|
1.405.690
|
1.405.752
|
1.405.752
|
1.405.752
|
1.405.752
|
1.405.752
|
1.405.752
|
-
|
Referentieprijs
2 |
13,82
|
10,42
|
7,960
|
6,660
|
5,600
|
6,390
|
6,390
|
6,390
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
24-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
5.730
|
5.388
|
5.249
|
5.384
|
6.826
|
5.916
|
6.337
|
6.358
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.030
|
2.538
|
2.416
|
2.363
|
3.810
|
2.747
|
3.054
|
3.115
|
Operationele Marge
|
52,87%
|
47,1%
|
46,03%
|
43,89%
|
55,82%
|
46,44%
|
48,19%
|
48,99%
|
Resultaat voor belastingen (EBT)
1 |
2.907
|
2.593
|
1.809
|
1.966
|
1.970
|
2.142
|
2.454
|
2.633
|
Nettowinst (verlies)
1 |
2.480
|
2.240
|
1.493
|
1.658
|
1.609
|
1.860
|
2.026
|
2.176
|
Nettomarge
|
43,28%
|
41,57%
|
28,45%
|
30,79%
|
23,57%
|
31,44%
|
31,96%
|
34,22%
|
WPA
2 |
1,770
|
1,590
|
1,060
|
1,180
|
1,070
|
1,230
|
1,441
|
1,548
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4800
|
0,4800
|
0,3000
|
0,3400
|
0,3900
|
0,6000
|
0,6692
|
0,6528
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
24-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
2.661
|
2.727
|
2.618
|
2.631
|
2.721
|
2.663
|
2.627
|
4.200
|
2.691
|
3.225
|
3.179
|
3.110
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.289
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
48,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.549
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.355
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
50,91%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-19
|
25-03-20
|
26-08-20
|
24-03-21
|
25-08-21
|
31-03-22
|
24-08-22
|
31-03-23
|
23-08-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,8%
|
8,5%
|
5,4%
|
5,7%
|
5,27%
|
6%
|
6,05%
|
6,19%
|
ROA (netto-inkomsten/totale activa)
|
1,1%
|
0,9%
|
0,6%
|
0,7%
|
0,64%
|
0,7%
|
0,76%
|
0,78%
|
Totale activa
1 |
225.430
|
248.893
|
248.854
|
236.794
|
250.514
|
265.758
|
266.873
|
279.668
|
Nettoactief per aandeel
2 |
18,20
|
19,40
|
20,20
|
21,30
|
21,30
|
23,20
|
24,50
|
25,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
24-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,39
HKD Gemiddelde koersdoel
7,75
HKD Spread / Gemiddelde doel +21,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,79% | 1,15 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|