Beurs gesloten -
Nyse
22:02:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,94
USD
|
-0,76%
|
|
-1,40%
|
-4,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.672
|
1.180
|
1.033
|
939,9
|
825,1
|
794,5
|
-
|
-
|
Bedrijfswaarde
1 |
1.966
|
1.425
|
1.204
|
1.097
|
973,2
|
926,5
|
873,5
|
809,5
|
K/w-verhouding
|
16,5
x
|
-12,1
x
|
53,1
x
|
48,3
x
|
20,5
x
|
17,8
x
|
15,5
x
|
16,4
x
|
Dividendrendement
|
5,84%
|
1,06%
|
0,18%
|
0,2%
|
0,23%
|
0,24%
|
0,24%
|
0,24%
|
Marktkapitalisatie/omzet
|
2,5
x
|
2,42
x
|
2,2
x
|
1,92
x
|
1,62
x
|
1,48
x
|
1,38
x
|
1,39
x
|
Bedrijfswaarde/omzet
|
2,94
x
|
2,92
x
|
2,56
x
|
2,24
x
|
1,91
x
|
1,73
x
|
1,51
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
14,5
x
|
18,4
x
|
17
x
|
17,7
x
|
12,6
x
|
11,8
x
|
9,23
x
|
8,09
x
|
Bedrijfswaarde/FCF
|
29,2
x
|
31
x
|
52,2
x
|
74,4
x
|
68,5
x
|
23
x
|
15
x
|
11,7
x
|
FCF Yield
|
3,42%
|
3,23%
|
1,91%
|
1,34%
|
1,46%
|
4,35%
|
6,68%
|
8,52%
|
Price to Book
|
9,23
x
|
15,6
x
|
6,47
x
|
5,02
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
44.375
|
44.495
|
46.290
|
46.371
|
46.724
|
46.900
|
-
|
-
|
Referentieprijs
2 |
37,67
|
26,51
|
22,31
|
20,27
|
17,66
|
16,94
|
16,94
|
16,94
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
02-02-22
|
01-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
668,2
|
487,3
|
470,3
|
489,7
|
509,8
|
535,3
|
576,9
|
571,9
|
EBITDA
1 |
135,8
|
77,44
|
70,81
|
61,98
|
76,96
|
78,26
|
94,66
|
100
|
Bedrijfsresultaat (EBIT)
1 |
113,2
|
56,58
|
52,29
|
44,82
|
61,18
|
66,15
|
82,96
|
84,3
|
Operationele Marge
|
16,95%
|
11,61%
|
11,12%
|
9,15%
|
12%
|
12,36%
|
14,38%
|
14,74%
|
Resultaat voor belastingen (EBT)
1 |
81,99
|
-91,18
|
36,11
|
-
|
41,21
|
41
|
53
|
65
|
Nettowinst (verlies)
1 |
102
|
-97,64
|
19,73
|
19,45
|
40,94
|
38,3
|
51,8
|
49,03
|
Nettomarge
|
15,26%
|
-20,04%
|
4,19%
|
3,97%
|
8,03%
|
7,16%
|
8,98%
|
8,57%
|
WPA
2 |
2,280
|
-2,200
|
0,4200
|
0,4200
|
0,8600
|
0,9500
|
1,090
|
1,030
|
Free Cash Flow
1 |
67,26
|
45,99
|
23,04
|
14,74
|
14,21
|
40,3
|
58,32
|
69
|
FCF-marge
|
10,07%
|
9,44%
|
4,9%
|
3,01%
|
2,79%
|
7,53%
|
10,11%
|
12,06%
|
Kasstroomconversie (ebitda)
|
49,51%
|
59,38%
|
32,54%
|
23,78%
|
18,46%
|
51,5%
|
61,62%
|
68,97%
|
Kasstroomconversie (nettowinst)
|
65,95%
|
-
|
116,79%
|
75,77%
|
34,71%
|
105,21%
|
112,59%
|
140,73%
|
Dividend per aandeel
2 |
2,200
|
0,2800
|
0,0400
|
0,0400
|
0,0400
|
0,0400
|
0,0400
|
0,0400
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
02-02-22
|
01-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
125,1
|
115,3
|
120,9
|
126
|
127,6
|
128,4
|
127,9
|
125,3
|
128,2
|
129,6
|
130,4
|
135,1
|
138,3
|
140
|
144,3
|
EBITDA
1 |
18,57
|
11,74
|
13,97
|
17,51
|
18,76
|
18,55
|
19,56
|
19,93
|
18,92
|
18,79
|
19,37
|
22,43
|
24,08
|
22,33
|
24
|
Bedrijfsresultaat (EBIT)
1 |
14,17
|
7,184
|
9,607
|
13,34
|
14,69
|
14,51
|
15,62
|
16
|
15,05
|
14,95
|
15,73
|
17,78
|
19,45
|
17
|
19
|
Operationele Marge
|
11,32%
|
6,23%
|
7,95%
|
10,59%
|
11,51%
|
11,3%
|
12,22%
|
12,76%
|
11,74%
|
11,53%
|
12,06%
|
13,16%
|
14,06%
|
12,14%
|
13,16%
|
Resultaat voor belastingen (EBT)
1 |
11,61
|
-3,035
|
-
|
-
|
-
|
3,052
|
15,67
|
11,52
|
10,96
|
5,148
|
10
|
11
|
13
|
10
|
12
|
Nettowinst (verlies)
1 |
2,688
|
-1,888
|
7,066
|
7,524
|
6,751
|
2,373
|
22,85
|
9,257
|
6,463
|
3,22
|
9,049
|
10,52
|
12,29
|
7
|
9
|
Nettomarge
|
2,15%
|
-1,64%
|
5,84%
|
5,97%
|
5,29%
|
1,85%
|
17,87%
|
7,39%
|
5,04%
|
2,48%
|
6,94%
|
7,78%
|
8,89%
|
5%
|
6,24%
|
WPA
2 |
0,0600
|
-0,0400
|
0,1500
|
0,1600
|
0,1400
|
-
|
0,4800
|
0,1900
|
0,1400
|
0,0700
|
0,1850
|
0,2200
|
0,2550
|
0,1600
|
0,2000
|
Dividend per aandeel
2 |
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
0,0100
|
Datum van publicatie
|
02-02-22
|
27-04-22
|
27-07-22
|
26-10-22
|
01-02-23
|
26-04-23
|
26-07-23
|
01-11-23
|
31-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
294
|
246
|
171
|
157
|
148
|
132
|
79
|
15
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,166
x
|
3,172
x
|
2,414
x
|
2,532
x
|
1,923
x
|
1,607
x
|
0,8085
x
|
0,1499
x
|
Free Cash Flow
1 |
67,3
|
46
|
23
|
14,7
|
14,2
|
40,3
|
58,3
|
69
|
ROE (netto-inkomsten/eigen vermogen)
|
46,6%
|
27,3%
|
27,9%
|
15,7%
|
17,9%
|
13%
|
17,9%
|
19%
|
ROA (netto-inkomsten/totale activa)
|
11,2%
|
5,23%
|
5,74%
|
4,62%
|
6,48%
|
5,2%
|
6,3%
|
7,3%
|
Totale activa
1 |
907,4
|
-1.867
|
343,5
|
421,2
|
632,2
|
873
|
822,2
|
671,7
|
Nettoactief per aandeel
|
4,080
|
1,700
|
3,450
|
4,040
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
2,010
|
1,300
|
0,7800
|
0,5300
|
0,5200
|
1,300
|
1,600
|
1,750
|
Capex
1 |
22,3
|
11,9
|
13,5
|
10,2
|
10,6
|
14,1
|
14,2
|
14
|
Capex/omzet
|
3,33%
|
2,44%
|
2,88%
|
2,09%
|
2,08%
|
2,65%
|
2,48%
|
2,44%
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
02-02-22
|
01-02-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
16,94
USD Gemiddelde koersdoel
19,22
USD Spread / Gemiddelde doel +13,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,08% | 794 mln. | | +14,61% | 17,2 mld. | | 0,00% | 6,8 mld. | | -12,39% | 2,88 mld. | | -11,15% | 2,72 mld. | | -31,21% | 1,74 mld. | | +5,00% | 1,25 mld. | | -7,31% | 1,06 mld. | | -6,67% | 870 mln. | | +0,62% | 757 mln. |
Testlaboratoria
|