slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,68
MXN
|
-2,13%
|
|
+10,63%
|
-8,25%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
10.604
|
20.015
|
28.881
|
42.838
|
19.017
|
16.903
|
16.903
|
-
|
Bedrijfswaarde
1 |
8.264
|
57.394
|
68.263
|
77.233
|
60.699
|
65.154
|
56.641
|
64.228
|
K/w-verhouding
|
-15,4
x
|
7,58
x
|
-5,9
x
|
20,2
x
|
-29,6
x
|
93,5
x
|
21,6
x
|
12,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,58
x
|
1,3
x
|
0,96
x
|
0,36
x
|
0,32
x
|
0,33
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
1,65
x
|
3,08
x
|
1,73
x
|
1,16
x
|
1,17
x
|
1,11
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
1,39
x
|
5,37
x
|
19,5
x
|
4,72
x
|
5,63
x
|
4,62
x
|
3,43
x
|
3,78
x
|
Bedrijfswaarde/FCF
|
-10
x
|
8,29
x
|
79,5
x
|
6,39
x
|
12,7
x
|
13,9
x
|
16,4
x
|
3,93
x
|
FCF Yield
|
-9,97%
|
12,1%
|
1,26%
|
15,7%
|
7,88%
|
7,21%
|
6,11%
|
25,5%
|
Price to Book
|
1,16
x
|
3,67
x
|
9,05
x
|
6,56
x
|
3,74
x
|
4,48
x
|
3,49
x
|
2,41
x
|
Aantal aandelen (in duizenden)
|
1.011.877
|
1.011.877
|
1.165.977
|
1.165.977
|
1.165.977
|
1.151.451
|
1.151.451
|
-
|
Referentieprijs
2 |
10,48
|
19,78
|
24,77
|
36,74
|
16,31
|
14,68
|
14,68
|
14,68
|
Datum van publicatie
|
22-02-19
|
26-02-20
|
19-02-21
|
24-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
27.305
|
34.753
|
22.160
|
44.662
|
52.352
|
55.790
|
50.837
|
55.166
|
EBITDA
1 |
5.935
|
10.695
|
3.498
|
16.375
|
10.776
|
14.089
|
16.524
|
16.986
|
Bedrijfsresultaat (EBIT)
1 |
-881
|
4.355
|
-3.254
|
8.066
|
809,1
|
3.817
|
4.907
|
5.603
|
Operationele Marge
|
-3,23%
|
12,53%
|
-14,68%
|
18,06%
|
1,55%
|
6,84%
|
9,65%
|
10,16%
|
Resultaat voor belastingen (EBT)
1 |
-921
|
3.734
|
-5.700
|
2.714
|
-2.317
|
136,9
|
1.735
|
2.200
|
Nettowinst (verlies)
1 |
-687
|
2.639
|
-4.294
|
2.121
|
-551,7
|
136,9
|
1.273
|
1.062
|
Nettomarge
|
-2,52%
|
7,59%
|
-19,38%
|
4,75%
|
-1,05%
|
0,25%
|
2,5%
|
1,92%
|
WPA
2 |
-0,6800
|
2,610
|
-4,200
|
1,820
|
-0,5517
|
0,1712
|
0,6808
|
1,191
|
Free Cash Flow
1 |
-823,6
|
6.925
|
858,1
|
12.094
|
4.781
|
4.513
|
3.459
|
16.358
|
FCF-marge
|
-3,02%
|
19,93%
|
3,87%
|
27,08%
|
9,13%
|
8,12%
|
6,8%
|
29,65%
|
Kasstroomconversie (ebitda)
|
-
|
64,75%
|
24,53%
|
73,85%
|
44,37%
|
35,99%
|
20,93%
|
96,3%
|
Kasstroomconversie (nettowinst)
|
-
|
262,43%
|
-
|
570,19%
|
-
|
-
|
271,85%
|
1.540,96%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-19
|
26-02-20
|
19-02-21
|
24-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.501
|
12.804
|
13.954
|
11.601
|
14.274
|
15.346
|
15.079
|
13.189
|
13.161
|
15.481
|
15.390
|
11.735
|
12.704
|
13.329
|
13.281
|
EBITDA
1 |
4.696
|
5.235
|
5.161
|
1.985
|
2.210
|
3.492
|
3.806
|
2.219
|
3.568
|
3.779
|
4.810
|
3.243
|
4.103
|
4.472
|
4.978
|
Bedrijfsresultaat (EBIT)
1 |
2.651
|
3.123
|
3.032
|
-634,3
|
-413,1
|
698,5
|
1.103
|
-559,3
|
858,3
|
712
|
2.807
|
528,1
|
1.021
|
1.323
|
1.722
|
Operationele Marge
|
23,05%
|
24,39%
|
21,73%
|
-5,47%
|
-2,89%
|
4,55%
|
7,32%
|
-4,24%
|
6,52%
|
4,6%
|
18,24%
|
4,5%
|
8,04%
|
9,93%
|
12,97%
|
Resultaat voor belastingen (EBT)
1 |
2.197
|
2.165
|
-600
|
-1.330
|
-1.673
|
-179,6
|
514,9
|
-1.732
|
134,6
|
-620,7
|
2.208
|
-387
|
41,93
|
456,9
|
801,6
|
Nettowinst (verlies)
1 |
1.538
|
1.515
|
-200
|
-1.003
|
-1.012
|
798,2
|
514,9
|
-1.281
|
101
|
-712
|
1.917
|
-294,1
|
79,67
|
242,2
|
502,6
|
Nettomarge
|
13,37%
|
11,83%
|
-1,43%
|
-8,64%
|
-7,09%
|
5,2%
|
3,41%
|
-9,71%
|
0,77%
|
-4,6%
|
12,46%
|
-2,51%
|
0,63%
|
1,82%
|
3,78%
|
WPA
2 |
1,319
|
1,300
|
-
|
-
|
-
|
0,5987
|
-
|
-1,083
|
-
|
-0,5477
|
1,712
|
-0,7178
|
0,1080
|
0,2777
|
0,4938
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-07-21
|
21-10-21
|
24-02-22
|
27-04-22
|
21-07-22
|
25-10-22
|
22-02-23
|
25-04-23
|
24-07-23
|
24-10-23
|
26-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
37.379
|
39.382
|
34.395
|
41.682
|
47.419
|
39.737
|
47.324
|
Nettokaspositie
1 |
2.340
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
3,495
x
|
11,26
x
|
2,1
x
|
3,868
x
|
3,366
x
|
2,405
x
|
2,786
x
|
Free Cash Flow
1 |
-824
|
6.925
|
858
|
12.094
|
4.781
|
4.513
|
3.459
|
16.358
|
ROE (netto-inkomsten/eigen vermogen)
|
-7,15%
|
65,4%
|
-89,6%
|
83,2%
|
-10,2%
|
3,35%
|
33,1%
|
13,5%
|
ROA (netto-inkomsten/totale activa)
|
-3,05%
|
4,4%
|
-6,53%
|
5,16%
|
-0,71%
|
0,17%
|
1,79%
|
1,57%
|
Totale activa
1 |
22.493
|
60.017
|
65.745
|
41.089
|
78.161
|
82.450
|
70.922
|
67.427
|
Nettoactief per aandeel
2 |
9,060
|
5,390
|
2,740
|
5,600
|
4,360
|
3,570
|
4,210
|
6,090
|
Cashflow per aandeel
2 |
0,5600
|
9,360
|
4,270
|
13,60
|
9,670
|
10,70
|
6,860
|
6,560
|
Capex
1 |
1.389
|
2.584
|
3.501
|
3.775
|
6.229
|
5.743
|
6.188
|
7.069
|
Capex/omzet
|
5,09%
|
7,44%
|
15,8%
|
8,45%
|
11,9%
|
10,33%
|
12,17%
|
12,81%
|
Datum van publicatie
|
22-02-19
|
26-02-20
|
19-02-21
|
24-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
Laatste slotkoers
14,68
MXN Gemiddelde koersdoel
20,82
MXN Spread / Gemiddelde doel +41,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,25% | 984 mln. | | -6,41% | 16,17 mld. | | +4,42% | 3,81 mld. | | +4,04% | 1,62 mld. | | +40,82% | 1,51 mld. | | +12,09% | 1,37 mld. | | +7,05% | 1,17 mld. | | -6,58% | 1,17 mld. | | -30,95% | 1,01 mld. | | +3,18% | 582 mln. |
Regionale luchtvaartmaatschappijen
|