Beurs gesloten -
Euronext Paris
17:35:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.492
EUR
|
+0,81%
|
|
-0,93%
|
+2,61%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
4.185
|
3.379
|
3.320
|
3.337
|
5.646
|
5.900
|
Bedrijfswaarde
1 |
9.327
|
7.937
|
14.203
|
14.169
|
10.447
|
6.144
|
K/w-verhouding
|
11,4
x
|
27,7
x
|
27,2
x
|
15,6
x
|
1,73
x
|
3,1
x
|
Dividendrendement
|
0,1%
|
0,13%
|
0,13%
|
0,38%
|
0,27%
|
0,26%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,15
x
|
0,13
x
|
0,14
x
|
0,29
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,34
x
|
0,57
x
|
0,59
x
|
0,53
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
4,7
x
|
3,05
x
|
5,26
x
|
5,97
x
|
6,64
x
|
3,8
x
|
Bedrijfswaarde/FCF
|
3,97
x
|
7,51
x
|
7,49
x
|
8,73
x
|
-6,44
x
|
134
x
|
FCF Yield
|
25,2%
|
13,3%
|
13,4%
|
11,5%
|
-15,5%
|
0,75%
|
Price to Book
|
1
x
|
0,89
x
|
0,87
x
|
0,86
x
|
0,64
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
4.245
|
4.245
|
4.245
|
4.245
|
4.245
|
4.245
|
Referentieprijs
2 |
986,0
|
796,0
|
782,0
|
786,0
|
1.330
|
1.390
|
Datum van publicatie
|
27-04-18
|
29-04-19
|
30-04-20
|
23-04-21
|
22-04-22
|
21-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
18.325
|
23.024
|
24.843
|
24.108
|
19.770
|
20.676
|
EBITDA
1 |
1.986
|
2.602
|
2.700
|
2.374
|
1.574
|
1.617
|
Bedrijfsresultaat (EBIT)
1 |
993,1
|
1.280
|
1.250
|
1.586
|
804,8
|
868,7
|
Operationele Marge
|
5,42%
|
5,56%
|
5,03%
|
6,58%
|
4,07%
|
4,2%
|
Resultaat voor belastingen (EBT)
1 |
1.352
|
1.608
|
1.367
|
2.227
|
210,8
|
-203,4
|
Nettowinst (verlies)
1 |
369,1
|
122,1
|
121,9
|
214,1
|
3.264
|
1.904
|
Nettomarge
|
2,01%
|
0,53%
|
0,49%
|
0,89%
|
16,51%
|
9,21%
|
WPA
2 |
86,29
|
28,76
|
28,72
|
50,44
|
768,9
|
448,0
|
Free Cash Flow
1 |
2.350
|
1.057
|
1.896
|
1.624
|
-1.622
|
45,85
|
FCF-marge
|
12,82%
|
4,59%
|
7,63%
|
6,73%
|
-8,2%
|
0,22%
|
Kasstroomconversie (ebitda)
|
118,34%
|
40,61%
|
70,23%
|
68,38%
|
-
|
2,84%
|
Kasstroomconversie (nettowinst)
|
636,61%
|
865,5%
|
1.555,6%
|
758,32%
|
-
|
2,41%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
3,000
|
3,600
|
3,600
|
Datum van publicatie
|
27-04-18
|
29-04-19
|
30-04-20
|
23-04-21
|
22-04-22
|
21-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
5.142
|
4.558
|
10.883
|
10.833
|
4.802
|
243
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,59
x
|
1,752
x
|
4,031
x
|
4,562
x
|
3,051
x
|
0,1505
x
|
Free Cash Flow
1 |
2.350
|
1.057
|
1.896
|
1.624
|
-1.622
|
45,9
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
4,03%
|
5,59%
|
6,44%
|
-0,74%
|
-1,23%
|
ROA (netto-inkomsten/totale activa)
|
1,66%
|
1,5%
|
1,42%
|
1,77%
|
0,91%
|
1%
|
Totale activa
1 |
22.224
|
8.142
|
8.574
|
12.129
|
358.760
|
190.400
|
Nettoactief per aandeel
2 |
988,0
|
899,0
|
899,0
|
915,0
|
2.085
|
2.637
|
Cashflow per aandeel
2 |
730,0
|
1.127
|
693,0
|
523,0
|
1.083
|
1.838
|
Capex
1 |
710
|
561
|
607
|
498
|
510
|
282
|
Capex/omzet
|
3,87%
|
2,44%
|
2,44%
|
2,06%
|
2,58%
|
1,36%
|
Datum van publicatie
|
27-04-18
|
29-04-19
|
30-04-20
|
23-04-21
|
22-04-22
|
21-04-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,61% | 6,76 mld. | | +10,08% | 18,16 mld. | | -9,47% | 16,78 mld. | | +1,78% | 10,77 mld. | | +17,54% | 7,81 mld. | | -30,45% | 3,42 mld. | | -6,12% | 3,28 mld. | | +25,00% | 2,9 mld. | | +2,97% | 2,79 mld. | | -3,33% | 2,17 mld. |
Entertainment Productie - NEC
|