slotkoers
Santiago S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.840
CLP
|
+1,41%
|
|
+2,10%
|
+4,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.723.236
|
1.938.782
|
2.560.655
|
2.093.234
|
2.072.911
|
2.157.897
|
-
|
-
|
Bedrijfswaarde
1 |
2.857.022
|
2.056.534
|
2.889.945
|
2.898.165
|
2.837.359
|
2.872.150
|
2.884.411
|
2.867.097
|
K/w-verhouding
|
20,9
x
|
20,2
x
|
12,9
x
|
17,7
x
|
19,6
x
|
14,2
x
|
10,9
x
|
10,5
x
|
Dividendrendement
|
3,46%
|
3,72%
|
5,77%
|
2,82%
|
-
|
3,69%
|
4,19%
|
4,49%
|
Marktkapitalisatie/omzet
|
1,49
x
|
1,04
x
|
1,03
x
|
0,77
x
|
0,81
x
|
0,76
x
|
0,71
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
1,11
x
|
1,16
x
|
1,07
x
|
1,11
x
|
1,01
x
|
0,95
x
|
0,91
x
|
Bedrijfswaarde/EBITDA
|
8,51
x
|
6,94
x
|
6,49
x
|
8,1
x
|
7,48
x
|
6,42
x
|
5,74
x
|
5,57
x
|
Bedrijfswaarde/FCF
|
26,5
x
|
13
x
|
23,8
x
|
-18,4
x
|
-
|
11,4
x
|
11,1
x
|
-
|
FCF Yield
|
3,77%
|
7,68%
|
4,2%
|
-5,44%
|
-
|
8,81%
|
9,01%
|
-
|
Price to Book
|
2,05
x
|
1,5
x
|
1,96
x
|
1,59
x
|
-
|
1,37
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
369.503
|
369.503
|
369.503
|
369.503
|
369.503
|
369.503
|
-
|
-
|
Referentieprijs
2 |
7.370
|
5.247
|
6.930
|
5.665
|
5.610
|
5.840
|
5.840
|
5.840
|
Datum van publicatie
|
26-02-20
|
22-02-21
|
24-02-22
|
01-03-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.822.541
|
1.857.594
|
2.484.712
|
2.711.435
|
2.565.556
|
2.830.278
|
3.041.058
|
3.134.480
|
EBITDA
1 |
335.829
|
296.405
|
444.998
|
357.929
|
379.402
|
447.242
|
502.611
|
514.439
|
Bedrijfsresultaat (EBIT)
1 |
230.808
|
186.591
|
320.881
|
231.431
|
253.283
|
283.848
|
353.773
|
362.968
|
Operationele Marge
|
12,66%
|
10,04%
|
12,91%
|
8,54%
|
9,87%
|
10,03%
|
11,63%
|
11,58%
|
Resultaat voor belastingen (EBT)
1 |
185.622
|
143.603
|
301.680
|
135.748
|
103.158
|
266.736
|
307.888
|
294.787
|
Nettowinst (verlies)
1 |
130.142
|
96.152
|
199.163
|
118.168
|
105.653
|
164.631
|
189.366
|
191.183
|
Nettomarge
|
7,14%
|
5,18%
|
8,02%
|
4,36%
|
4,12%
|
5,82%
|
6,23%
|
6,1%
|
WPA
2 |
352,2
|
260,2
|
539,0
|
319,8
|
285,9
|
410,5
|
534,6
|
555,4
|
Free Cash Flow
1 |
107.651
|
157.883
|
121.502
|
-157.666
|
-
|
253.000
|
260.000
|
-
|
FCF-marge
|
5,91%
|
8,5%
|
4,89%
|
-5,81%
|
-
|
8,94%
|
8,55%
|
-
|
Kasstroomconversie (ebitda)
|
32,06%
|
53,27%
|
27,3%
|
-
|
-
|
56,57%
|
51,73%
|
-
|
Kasstroomconversie (nettowinst)
|
82,72%
|
164,2%
|
61,01%
|
-
|
-
|
153,68%
|
137,3%
|
-
|
Dividend per aandeel
2 |
255,0
|
195,2
|
400,0
|
159,9
|
-
|
215,6
|
244,9
|
262,4
|
Datum van publicatie
|
26-02-20
|
22-02-21
|
24-02-22
|
01-03-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
622.730
|
822.349
|
700.465
|
558.503
|
684.106
|
768.362
|
732.031
|
574.242
|
686.677
|
572.607
|
720.461
|
572.509
|
645.073
|
787.344
|
EBITDA
1 |
109.718
|
155.402
|
135.126
|
32.471
|
67.607
|
122.725
|
135.377
|
47.126
|
86.344
|
110.556
|
128.000
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
71.464
|
114.998
|
105.895
|
-1.671
|
33.531
|
93.676
|
104.222
|
12.952
|
51.072
|
85.038
|
85.748
|
45.889
|
54.095
|
85.172
|
Operationele Marge
|
11,48%
|
13,98%
|
15,12%
|
-0,3%
|
4,9%
|
12,19%
|
14,24%
|
2,26%
|
7,44%
|
14,85%
|
11,9%
|
8,02%
|
8,39%
|
10,82%
|
Resultaat voor belastingen (EBT)
|
67.609
|
110.565
|
87.971
|
-15.415
|
9.215
|
53.978
|
76.909
|
-12.294
|
8.434
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
42.168
|
73.643
|
64.544
|
-10.455
|
17.226
|
46.853
|
58.368
|
-3.943
|
9.499
|
41.729
|
68.000
|
-
|
-
|
-
|
Nettomarge
|
6,77%
|
8,96%
|
9,21%
|
-1,87%
|
2,52%
|
6,1%
|
7,97%
|
-0,69%
|
1,38%
|
7,29%
|
9,44%
|
-
|
-
|
-
|
WPA
2 |
114,1
|
199,3
|
174,7
|
-28,30
|
46,60
|
126,8
|
158,0
|
-10,67
|
25,70
|
112,9
|
145,2
|
21,62
|
50,26
|
139,4
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
24-02-22
|
04-05-22
|
03-08-22
|
08-11-22
|
01-03-23
|
11-05-23
|
09-08-23
|
08-11-23
|
28-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
133.786
|
117.752
|
329.290
|
804.931
|
764.448
|
714.254
|
726.514
|
709.200
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3984
x
|
0,3973
x
|
0,74
x
|
2,249
x
|
2,015
x
|
1,597
x
|
1,445
x
|
1,379
x
|
Free Cash Flow
1 |
107.651
|
157.883
|
121.502
|
-157.666
|
-
|
253.000
|
260.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,98%
|
7,33%
|
15,3%
|
9,01%
|
8,34%
|
12,5%
|
14,6%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
5,47%
|
3,94%
|
15,7%
|
3,67%
|
3,01%
|
6,86%
|
6,94%
|
-
|
Totale activa
1 |
2.379.779
|
2.439.539
|
1.268.877
|
3.220.714
|
3.509.483
|
2.401.624
|
2.729.008
|
-
|
Nettoactief per aandeel
2 |
3.594
|
3.509
|
3.539
|
3.559
|
-
|
4.278
|
-
|
-
|
Cashflow per aandeel
2 |
656,0
|
760,0
|
794,0
|
124,0
|
-
|
644,0
|
837,0
|
-
|
Capex
1 |
134.669
|
122.787
|
171.854
|
203.603
|
-
|
177.835
|
177.761
|
183.022
|
Capex/omzet
|
7,39%
|
6,61%
|
6,92%
|
7,51%
|
-
|
6,28%
|
5,85%
|
5,84%
|
Datum van publicatie
|
26-02-20
|
22-02-21
|
24-02-22
|
01-03-23
|
28-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5.759
CLP Gemiddelde koersdoel
6.640
CLP Spread / Gemiddelde doel +15,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,10% | 2,28 mld. | | -3,94% | 119 mld. | | +384,45% | 67,41 mld. | | +7,57% | 47,58 mld. | | -12,53% | 36,89 mld. | | 0,00% | 23,13 mld. | | +12,68% | 19,06 mld. | | -25,17% | 18,42 mld. | | +3,94% | 17,59 mld. | | +6,29% | 15,06 mld. |
Brouwers - Andere
|