slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
49.200
VND
|
-0,81%
|
|
+1,76%
|
+13,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
185.616.133
|
192.654.664
|
187.671.324
|
195.259.019
|
247.398.918
|
280.461.446
|
-
|
-
|
Bedrijfswaarde
1 |
185.616.133
|
192.654.664
|
187.671.324
|
195.259.019
|
247.398.918
|
280.461.446
|
280.461.446
|
280.461.446
|
K/w-verhouding
|
21,9
x
|
27
x
|
21,5
x
|
12,4
x
|
13,1
x
|
12,1
x
|
9,7
x
|
8,58
x
|
Dividendrendement
|
1,73%
|
0,42%
|
0,54%
|
-
|
-
|
-
|
2,03%
|
2,03%
|
Marktkapitalisatie/omzet
|
3,85
x
|
3,86
x
|
2,73
x
|
2,81
x
|
3,39
x
|
3,28
x
|
2,84
x
|
2,37
x
|
Bedrijfswaarde/omzet
|
3,85
x
|
3,86
x
|
2,73
x
|
2,81
x
|
3,39
x
|
3,28
x
|
2,84
x
|
2,37
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,49
x
|
2,52
x
|
2,26
x
|
1,96
x
|
2,1
x
|
1,97
x
|
1,65
x
|
-
|
Aantal aandelen (in duizenden)
|
5.700.469
|
5.700.469
|
5.700.453
|
5.700.450
|
5.700.436
|
5.700.436
|
-
|
-
|
Referentieprijs
2 |
32.562
|
33.796
|
32.922
|
34.253
|
43.400
|
49.200
|
49.200
|
49.200
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
28-01-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
48.165.454
|
49.880.322
|
68.834.570
|
69.592.814
|
73.024.183
|
85.582.670
|
98.583.099
|
118.244.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
30.885.276
|
32.338.734
|
43.033.878
|
47.045.283
|
47.944.483
|
57.360.082
|
65.617.714
|
81.742.000
|
Operationele Marge
|
64,12%
|
64,83%
|
62,52%
|
67,6%
|
65,66%
|
67,02%
|
66,56%
|
69,13%
|
Resultaat voor belastingen (EBT)
1 |
10.876.228
|
9.213.930
|
13.601.598
|
23.057.623
|
27.649.764
|
34.462.875
|
43.964.597
|
52.448.000
|
Nettowinst (verlies)
1 |
8.486.551
|
7.137.384
|
10.572.569
|
18.193.360
|
21.551.779
|
26.798.000
|
31.477.500
|
39.278.000
|
Nettomarge
|
17,62%
|
14,31%
|
15,36%
|
26,14%
|
29,51%
|
31,31%
|
31,93%
|
33,22%
|
WPA
2 |
1.489
|
1.252
|
1.534
|
2.773
|
3.314
|
4.063
|
5.071
|
5.731
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
564,4
|
141,1
|
177,5
|
-
|
-
|
-
|
1.000
|
1.000
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
28-01-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
9,45%
|
13,2%
|
19,9%
|
19,8%
|
19,4%
|
18,8%
|
19,2%
|
ROA (netto-inkomsten/totale activa)
|
0,61%
|
0,47%
|
0,65%
|
0,94%
|
0,97%
|
1,1%
|
1,2%
|
1,3%
|
Totale activa
1 |
1.401.484.790
|
1.503.556.773
|
1.639.157.984
|
1.941.660.619
|
2.210.665.607
|
2.436.181.818
|
2.623.125.000
|
3.021.384.615
|
Nettoactief per aandeel
2 |
13.095
|
13.431
|
14.592
|
17.449
|
20.692
|
24.966
|
29.819
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
28-01-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
49.200
VND Gemiddelde koersdoel
46.764
VND Spread / Gemiddelde doel -4,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,36% | 11,07 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|