slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
91.200
VND
|
+0,22%
|
|
+0,77%
|
+13,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
334.540.746
|
363.099.102
|
372.923.177
|
378.601.326
|
509.725.123
|
-
|
-
|
Bedrijfswaarde
1 |
334.540.746
|
363.099.102
|
372.923.177
|
378.601.326
|
509.725.123
|
509.725.123
|
509.725.123
|
K/w-verhouding
|
18
x
|
19,7
x
|
13,3
x
|
12,7
x
|
15
x
|
13
x
|
10,9
x
|
Dividendrendement
|
0,89%
|
1,23%
|
1,52%
|
-
|
1,26%
|
1,43%
|
1,38%
|
Marktkapitalisatie/omzet
|
7,32
x
|
7,41
x
|
6,58
x
|
5,56
x
|
6,47
x
|
5,73
x
|
4,9
x
|
Bedrijfswaarde/omzet
|
7,32
x
|
7,41
x
|
6,58
x
|
5,56
x
|
6,47
x
|
5,73
x
|
4,9
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,9
x
|
3,86
x
|
2,63
x
|
2,75
x
|
2,54
x
|
2,18
x
|
1,82
x
|
Aantal aandelen (in duizenden)
|
5.589.115
|
5.589.115
|
5.589.115
|
5.589.102
|
5.589.091
|
-
|
-
|
Referentieprijs
2 |
59.856
|
64.965
|
66.723
|
67.739
|
91.200
|
91.200
|
91.200
|
Datum van publicatie
|
21-01-20
|
21-01-21
|
28-01-22
|
31-01-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
45.730.381
|
48.998.854
|
56.711.075
|
68.082.767
|
78.810.077
|
88.905.862
|
104.005.929
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
29.913.127
|
32.961.370
|
39.136.497
|
46.822.878
|
53.984.600
|
60.584.940
|
71.659.167
|
Operationele Marge
|
65,41%
|
67,27%
|
69,01%
|
68,77%
|
68,5%
|
68,15%
|
68,9%
|
Resultaat voor belastingen (EBT)
1 |
23.122.698
|
23.044.590
|
27.375.696
|
37.358.660
|
45.844.904
|
53.075.675
|
63.683.583
|
Nettowinst (verlies)
1 |
18.513.926
|
18.446.676
|
21.908.052
|
29.892.285
|
36.625.044
|
43.167.417
|
52.127.155
|
Nettomarge
|
40,48%
|
37,65%
|
38,63%
|
43,91%
|
46,47%
|
48,55%
|
50,12%
|
WPA
2 |
3.320
|
3.301
|
5.002
|
5.348
|
6.074
|
7.022
|
8.394
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
530,9
|
796,3
|
1.016
|
-
|
1.150
|
1.300
|
1.260
|
Datum van publicatie
|
21-01-20
|
21-01-21
|
28-01-22
|
31-01-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
13.252.785
|
14.869.393
|
-
|
-
|
-
|
18.517.174
|
17.470.000
|
17.189.053
|
17.107.656
|
18.274.855
|
17.997.157
|
19.805.868
|
21.005.139
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.250.391
|
11.812.612
|
-
|
10.157
|
-
|
13.242.920
|
11.814.000
|
10.544.771
|
11.285.000
|
-
|
-
|
-
|
-
|
Operationele Marge
|
62,25%
|
79,44%
|
-
|
-
|
-
|
71,52%
|
67,62%
|
61,35%
|
65,96%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5.737.854
|
8.064.414
|
-
|
7.423
|
-
|
11.221.344
|
9.278.000
|
9.051.164
|
10.302.369
|
10.623.616
|
10.301.662
|
11.570.417
|
12.008.205
|
Nettowinst (verlies)
1 |
4.594.130
|
6.451.239
|
7.962.184
|
5.937
|
-
|
8.986.435
|
7.419.000
|
7.268.919
|
8.236.243
|
8.493.404
|
8.235.959
|
9.250.284
|
9.600.109
|
Nettomarge
|
34,67%
|
43,39%
|
-
|
-
|
-
|
48,53%
|
42,47%
|
42,29%
|
48,14%
|
46,48%
|
45,76%
|
46,7%
|
45,7%
|
WPA
2 |
822,2
|
1.472
|
1.424
|
-
|
-
|
1.608
|
1.568
|
1.301
|
1.474
|
1.524
|
1.574
|
1.266
|
1.718
|
Dividend per aandeel
2 |
-
|
1.016
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
28-01-22
|
29-04-22
|
25-07-22
|
31-10-22
|
28-04-23
|
28-07-23
|
30-10-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25,1%
|
21,1%
|
21,4%
|
24,2%
|
19,7%
|
18,6%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
1,61%
|
1,45%
|
1,6%
|
1,85%
|
1,83%
|
1,9%
|
1,96%
|
Totale activa
1 |
1.149.005.523
|
1.274.522.642
|
1.370.495.261
|
1.614.577.347
|
2.001.784.220
|
2.275.802.232
|
2.656.837.660
|
Nettoactief per aandeel
2 |
15.328
|
16.820
|
25.360
|
24.673
|
35.846
|
41.744
|
50.063
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
21-01-21
|
28-01-22
|
31-01-23
|
-
|
-
|
-
|
Laatste slotkoers
91.200
VND Gemiddelde koersdoel
101.590
VND Spread / Gemiddelde doel +11,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,57% | 20,12 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|