Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54,29
CAD
|
-0,07%
|
|
-4,05%
|
-8,53%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.156
|
4.682
|
5.459
|
3.697
|
2.954
|
2.280
|
-
|
-
|
Bedrijfswaarde
1 |
8.004
|
7.440
|
8.370
|
8.009
|
7.593
|
7.112
|
6.912
|
6.758
|
K/w-verhouding
|
12,5
x
|
12,7
x
|
13,8
x
|
8,85
x
|
7,62
x
|
6,38
x
|
6,43
x
|
-
|
Dividendrendement
|
2,01%
|
2,37%
|
2,21%
|
3,51%
|
4,65%
|
6,3%
|
6,92%
|
7,61%
|
Marktkapitalisatie/omzet
|
2,21
x
|
1,96
x
|
2,17
x
|
1,27
x
|
0,99
x
|
0,77
x
|
0,77
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
3,43
x
|
3,12
x
|
3,33
x
|
2,76
x
|
2,54
x
|
2,39
x
|
2,32
x
|
2,26
x
|
Bedrijfswaarde/EBITDA
|
7,22
x
|
6,48
x
|
6,94
x
|
5,75
x
|
5,34
x
|
5,01
x
|
4,84
x
|
4,7
x
|
Bedrijfswaarde/FCF
|
18,4
x
|
16,3
x
|
17,2
x
|
18,9
x
|
18,3
x
|
17,7
x
|
16,4
x
|
12,4
x
|
FCF Yield
|
5,42%
|
6,12%
|
5,8%
|
5,3%
|
5,47%
|
5,66%
|
6,09%
|
8,09%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
0,65
x
|
0,62
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
49.273
|
47.886
|
47.058
|
45.982
|
44.286
|
41.996
|
-
|
-
|
Referentieprijs
2 |
104,6
|
97,78
|
116,0
|
80,41
|
66,70
|
54,29
|
54,29
|
54,29
|
Datum van publicatie
|
30-10-19
|
27-10-20
|
11-11-21
|
27-10-22
|
01-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.332
|
2.384
|
2.510
|
2.901
|
2.984
|
2.972
|
2.979
|
2.986
|
EBITDA
1 |
1.108
|
1.149
|
1.206
|
1.393
|
1.421
|
1.420
|
1.429
|
1.438
|
Bedrijfsresultaat (EBIT)
1 |
627,2
|
649,5
|
695,3
|
772
|
800,6
|
740,5
|
719,4
|
709
|
Operationele Marge
|
26,9%
|
27,24%
|
27,7%
|
26,61%
|
26,83%
|
24,91%
|
24,15%
|
23,74%
|
Resultaat voor belastingen (EBT)
1 |
440,6
|
508,9
|
562,4
|
549,4
|
512,7
|
445,1
|
451,3
|
-
|
Nettowinst (verlies)
1 |
415,4
|
375,2
|
401,5
|
423,3
|
392,3
|
361,8
|
356,5
|
352
|
Nettomarge
|
17,81%
|
15,74%
|
15,99%
|
14,59%
|
13,15%
|
12,17%
|
11,97%
|
11,79%
|
WPA
2 |
8,350
|
7,670
|
8,400
|
9,090
|
8,750
|
8,510
|
8,442
|
-
|
Free Cash Flow
1 |
434,2
|
455,4
|
485,9
|
424,4
|
415,4
|
402,4
|
420,6
|
547
|
FCF-marge
|
18,62%
|
19,1%
|
19,35%
|
14,63%
|
13,92%
|
13,54%
|
14,12%
|
18,32%
|
Kasstroomconversie (ebitda)
|
39,19%
|
39,65%
|
40,3%
|
30,46%
|
29,23%
|
28,34%
|
29,44%
|
38,03%
|
Kasstroomconversie (nettowinst)
|
104,53%
|
121,39%
|
121,01%
|
100,25%
|
105,9%
|
111,21%
|
117,98%
|
155,4%
|
Dividend per aandeel
2 |
2,100
|
2,320
|
2,560
|
2,820
|
3,104
|
3,419
|
3,759
|
4,130
|
Datum van publicatie
|
30-10-19
|
27-10-20
|
11-11-21
|
27-10-22
|
01-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
718,5
|
728,5
|
728,1
|
725,4
|
762,3
|
736,6
|
741,8
|
743,4
|
747,7
|
730,5
|
743,8
|
749
|
742,3
|
728,5
|
EBITDA
1 |
349,3
|
349,1
|
347,6
|
347,1
|
367,2
|
351,2
|
351,3
|
351,3
|
359
|
347,1
|
352,4
|
360,5
|
354,7
|
345,9
|
Bedrijfsresultaat (EBIT)
1 |
197,6
|
199,1
|
181,2
|
194,1
|
211,9
|
197
|
196,3
|
195,4
|
199,8
|
183,4
|
179,4
|
184,6
|
186,3
|
176,1
|
Operationele Marge
|
27,51%
|
27,32%
|
24,89%
|
26,75%
|
27,8%
|
26,75%
|
26,46%
|
26,28%
|
26,72%
|
25,11%
|
24,12%
|
24,65%
|
25,1%
|
24,18%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
133,6
|
-
|
-
|
-
|
-
|
-
|
-
|
114,4
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
106,8
|
111,3
|
100,2
|
104,9
|
111,5
|
98,38
|
95,89
|
86,5
|
89,49
|
93,68
|
86,4
|
88,92
|
88,3
|
80,47
|
Nettomarge
|
14,87%
|
15,27%
|
13,77%
|
14,47%
|
14,63%
|
13,35%
|
12,93%
|
11,64%
|
11,97%
|
12,82%
|
11,62%
|
11,87%
|
11,9%
|
11,05%
|
WPA
2 |
2,270
|
2,380
|
2,160
|
2,280
|
2,440
|
2,190
|
2,160
|
1,950
|
2,010
|
2,200
|
2,058
|
2,127
|
1,930
|
1,820
|
Dividend per aandeel
2 |
0,7050
|
0,7050
|
0,7050
|
0,7050
|
0,7760
|
0,7760
|
0,7760
|
0,7760
|
0,8540
|
-
|
0,8500
|
0,8500
|
-
|
-
|
Datum van publicatie
|
13-01-22
|
13-04-22
|
13-07-22
|
27-10-22
|
12-01-23
|
13-04-23
|
13-07-23
|
01-11-23
|
10-01-24
|
11-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.848
|
2.758
|
2.911
|
4.311
|
4.639
|
4.832
|
4.632
|
4.478
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,571
x
|
2,401
x
|
2,415
x
|
3,095
x
|
3,264
x
|
3,404
x
|
3,242
x
|
3,113
x
|
Free Cash Flow
1 |
434
|
455
|
486
|
424
|
415
|
402
|
421
|
547
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
16,8%
|
17,1%
|
16,4%
|
13,7%
|
11,5%
|
10,1%
|
9,3%
|
ROA (netto-inkomsten/totale activa)
|
4,94%
|
5,46%
|
-
|
-
|
4,12%
|
-
|
-
|
-
|
Totale activa
1 |
8.409
|
6.878
|
-
|
-
|
9.524
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
83,10
|
88,20
|
92,70
|
Cashflow per aandeel
2 |
17,50
|
18,80
|
21,30
|
26,60
|
21,50
|
25,50
|
24,20
|
-
|
Capex
1 |
435
|
484
|
533
|
689
|
700
|
699
|
668
|
582
|
Capex/omzet
|
18,64%
|
20,3%
|
21,24%
|
23,75%
|
23,44%
|
23,5%
|
22,43%
|
19,49%
|
Datum van publicatie
|
30-10-19
|
27-10-20
|
11-11-21
|
27-10-22
|
01-11-23
|
-
|
-
|
-
|
Laatste slotkoers
54,29
CAD Gemiddelde koersdoel
68,85
CAD Spread / Gemiddelde doel +26,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,53% | 1,67 mld. | | +24,85% | 207 mld. | | +9,98% | 16,08 mld. | | -19,47% | 8,36 mld. | | -15,67% | 7,93 mld. | | 0,00% | 4,58 mld. | | +37,01% | 4,24 mld. | | +11,41% | 3,5 mld. | | +46,62% | 2,68 mld. | | +18,46% | 2,55 mld. |
Uitzending - Andere
|